Y
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
15K
|
€
23K
|
€
25K
|
€
39K
|
€
95K
|
€
52K
|
€
22K
|
€
-9K
|
|
|
€
-22K
|
€
-26K
|
€
-11K
|
€
4K
|
€
5K
|
€
15K
|
€
69K
|
€
4K
|
€
-11K
|
€
-557
|
|
|
€
-25K
|
€
-3K
|
€
23K
|
€
34K
|
€
30K
|
€
25K
|
€
9K
|
€
-60K
|
€
7K
|
€
18K
|
|
|
-
|
-
|
€
1K
|
€
8K
|
€
12K
|
€
27K
|
€
60K
|
€
14K
|
€
3K
|
€
10K
|
|
|
|
|
|
€
2K
|
€
3K
|
€
6K
|
€
16K
|
€
182
|
|
|
|
|
|
€
507
|
|
€
1K
|
€
755
|
€
471
|
€
467
|
€
419
|
€
925
|
€
855
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-22K
|
€
-8K
|
€
7K
|
€
10K
|
€
25K
|
€
74K
|
€
19K
|
€
4K
|
€
12K
|
|
|
€
-18K
|
€
-22K
|
€
-8K
|
€
7K
|
€
10K
|
€
24K
|
€
72K
|
€
7K
|
€
-9K
|
€
-453
|
|
|
€
-22K
|
€
-26K
|
€
-11K
|
€
4K
|
€
5K
|
€
15K
|
€
69K
|
€
4K
|
€
-11K
|
€
-557
|
|
|
|
|
|
|
|
|
-
|
€
8K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538
|
€
998
|
€
51
|
€
59
|
€
719
|
|
€
114
|
€
249
|
|
|
|
€
-21K
|
€
-26K
|
€
-11K
|
€
4K
|
€
5K
|
€
16K
|
€
71K
|
€
16K
|
€
2K
|
€
12K
|
|
|
€
-36K
|
€
-3K
|
€
23K
|
€
34K
|
€
30K
|
€
25K
|
€
9K
|
€
-62K
|
€
-29K
|
€
-19K
|
|
|
0,22
|
0,91
|
1,84
|
2,47
|
2,02
|
1,84
|
1,23
|
0,37
|
0,37
|
0,34
|
|
|
0,05
|
0,08
|
0,15
|
0,48
|
0,41
|
0,42
|
0,26
|
0,05
|
0,03
|
0,10
|
|
|
0,22
|
0,91
|
1,84
|
2,47
|
2,02
|
1,84
|
1,23
|
0,37
|
0,37
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
32K
|
€
50K
|
€
56K
|
€
59K
|
€
54K
|
€
48K
|
€
39K
|
€
56K
|
€
54K
|
|
|
€
46K
|
€
35K
|
€
27K
|
€
23K
|
€
29K
|
€
29K
|
€
39K
|
€
98K
|
€
49K
|
€
36K
|
|
|
€
46K
|
€
35K
|
€
27K
|
€
23K
|
€
29K
|
€
29K
|
€
39K
|
€
98K
|
€
46K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
6K
|
|
|
-121,35%
|
-9,97%
|
45,74%
|
59,57%
|
50,58%
|
45,63%
|
19,13%
|
-153,48%
|
11,89%
|
33,47%
|
|
|
|
|
|
|
|
|
|
|
0,47
|
0,36
|
|
|
|
|
|
3,36
|
2,81
|
1,20
|
0,52
|
5,06
|
11,22
|
2,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,24%
|
825,29%
|
-46,54%
|
11,56%
|
16,90%
|
63,15%
|
768,92%
|
-26,61%
|
30,27%
|
67,23%
|
|
|
87,38%
|
825,29%
|
-46,54%
|
11,56%
|
16,90%
|
62,74%
|
747,45%
|
-6,56%
|
-170,39%
|
-3,09%
|
|
|
-106,04
|
-82,26
|
-21,29
|
6,88
|
8,55
|
28,63
|
142,95
|
10,07
|
-20,26
|
-1,03
|
|
|
87,38
|
825,29
|
-46,54
|
11,56
|
16,90
|
62,74
|
747,45
|
-6,56
|
-170,39
|
-3,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,40
|
0,20
|
0,20
|
0,20
|
0,20
|
0,30
|
0,50
|
0,50
|
|
|
|
€
1K
|
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
2K
|