Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
237K
|
€
166K
|
€
130K
|
€
532K
|
€
550K
|
€
753K
|
€
133K
|
€
95K
|
€
20K
|
€
-29K
|
|
|
€
54K
|
€
9K
|
€
-15K
|
€
311K
|
€
303K
|
€
461K
|
€
-28K
|
€
-8K
|
€
-88K
|
€
-247K
|
|
|
€
1.71M
|
€
1.66M
|
€
735K
|
€
730K
|
€
419K
|
€
116K
|
€
-345K
|
€
-347K
|
€
-339K
|
€
-228K
|
|
|
€
263K
|
€
204K
|
€
114K
|
€
463K
|
€
514K
|
€
601K
|
€
89K
|
€
64K
|
€
13K
|
-
|
|
|
€
280
|
|
|
|
|
|
|
€
9K
|
€
10K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
221K
|
€
155K
|
€
118K
|
€
532K
|
€
550K
|
€
751K
|
€
126K
|
€
90K
|
€
16K
|
€
-33K
|
|
|
€
59K
|
€
18K
|
€
-451
|
€
445K
|
€
469K
|
€
671K
|
€
9K
|
€
51K
|
€
-21K
|
€
-221K
|
|
|
€
98K
|
€
44K
|
€
10K
|
€
13K
|
€
-66K
|
€
-15K
|
€
-28K
|
€
-8K
|
€
-88K
|
€
-247K
|
|
|
€
590K
|
€
908K
|
€
356K
|
€
-254K
|
€
-167K
|
€
985K
|
€
516K
|
€
63K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
16K
|
€
31K
|
€
348K
|
€
224K
|
€
483K
|
€
10K
|
€
7K
|
€
4K
|
€
12K
|
|
|
€
216K
|
€
146K
|
€
103K
|
€
398K
|
€
384K
|
€
540K
|
€
89K
|
€
31K
|
€
-50K
|
€
-59K
|
|
|
€
-52K
|
€
-85K
|
€
-128K
|
|
€
95K
|
€
57K
|
€
-29K
|
€
-65K
|
€
-716K
|
€
-575K
|
|
|
0.62
|
0.38
|
0.20
|
|
1.73
|
1.13
|
0.72
|
0.12
|
0.01
|
0.02
|
|
|
0.68
|
0.44
|
0.20
|
|
1.73
|
1.13
|
0.86
|
0.13
|
0.01
|
0.02
|
|
|
0.65
|
0.41
|
0.20
|
|
1.73
|
1.13
|
0.78
|
0.12
|
0.01
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.55M
|
€
3.09M
|
€
2.30M
|
€
2.40M
|
€
2.61M
|
€
3.11M
|
€
1.80M
|
€
1.33M
|
€
1.31M
|
€
1.34M
|
|
|
€
1.50M
|
€
1.07M
|
€
1.20M
|
€
1.29M
|
€
1.91M
|
€
2.84M
|
€
2.14M
|
€
1.68M
|
€
1.65M
|
€
1.57M
|
|
|
€
130K
|
€
127K
|
€
156K
|
|
€
129K
|
€
426K
|
€
93K
|
€
70K
|
€
716K
|
€
587K
|
|
|
€
1.36M
|
€
935K
|
€
1.04M
|
€
1.29M
|
€
1.78M
|
€
2.41M
|
€
2.04M
|
€
1.61M
|
€
926K
|
€
980K
|
|
|
48.29%
|
53.84%
|
32%
|
30.43%
|
16.07%
|
3.73%
|
-19.17%
|
-26.05%
|
-25.93%
|
-17.02%
|
|
|
0.79
|
0.56
|
1.41
|
1.76
|
4.24
|
20.78
|
-5.92
|
-4.63
|
-2.73
|
-4.29
|
|
|
6.75
|
6.91
|
10.15
|
2.42
|
3.46
|
3.78
|
17.03
|
18.64
|
101.70
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.62%
|
8.79%
|
14.05%
|
54.56%
|
91.68%
|
465.32%
|
-25.75%
|
-8.96%
|
14.86%
|
25.68%
|
|
|
3.15%
|
0.55%
|
-2.05%
|
42.61%
|
72.27%
|
396.87%
|
8.24%
|
2.39%
|
25.9%
|
108.15%
|
|
|
1.52
|
0.30
|
-0.65
|
12.97
|
11.61
|
14.80
|
-1.58
|
-0.62
|
-6.72
|
-18.41
|
|
|
3.15
|
0.55
|
-2.05
|
42.61
|
72.27
|
396.87
|
8.24
|
2.39
|
25.90
|
108.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|