Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-334
|
€
-233
|
€
-1K
|
€
-225
|
€
-405
|
€
-994
|
€
103K
|
€
115K
|
€
102K
|
€
122K
|
€
139K
|
€
99K
|
€
114K
|
€
102K
|
€
95K
|
€
110K
|
|
|
€
224K
|
€
174K
|
€
-2K
|
€
-782
|
€
-11K
|
€
-15K
|
€
84K
|
€
64K
|
€
68K
|
€
61K
|
€
110K
|
€
56K
|
€
72K
|
€
63K
|
€
61K
|
€
59K
|
|
|
€
637K
|
€
637K
|
€
638K
|
€
641K
|
€
641K
|
€
652K
|
€
667K
|
€
577K
|
€
513K
|
€
469K
|
€
408K
|
€
323K
|
€
267K
|
€
195K
|
€
132K
|
€
71K
|
|
|
€
34K
|
€
34K
|
€
31K
|
€
31K
|
€
31K
|
€
32K
|
€
131K
|
€
116K
|
€
124K
|
€
141K
|
€
158K
|
€
107K
|
€
119K
|
€
100K
|
€
80K
|
€
86K
|
|
|
|
|
|
|
|
€
31K
|
€
36K
|
€
48K
|
€
35K
|
€
43K
|
€
68K
|
€
74K
|
€
59K
|
€
42K
|
€
58K
|
€
39K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
€
225K
|
€
175K
|
|
|
|
|
|
|
€
24K
|
|
€
25K
|
|
|
|
|
|
|
|
100,25%
|
100,62%
|
|
|
|
|
|
|
35,06%
|
|
22,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-396
|
€
-932
|
€
-2K
|
€
-635
|
€
-814
|
€
-2K
|
€
101K
|
€
90K
|
€
101K
|
€
120K
|
€
138K
|
€
97K
|
€
112K
|
€
100K
|
€
95K
|
€
104K
|
|
|
€
-396
|
€
-932
|
€
-2K
|
€
-635
|
€
-814
|
€
-2K
|
€
101K
|
€
78K
|
€
94K
|
€
114K
|
€
132K
|
€
92K
|
€
109K
|
€
99K
|
€
93K
|
€
104K
|
|
|
€
224K
|
€
174K
|
€
-2K
|
€
-782
|
€
-11K
|
€
-15K
|
€
84K
|
€
64K
|
€
68K
|
€
61K
|
€
110K
|
€
56K
|
€
72K
|
€
63K
|
€
61K
|
€
59K
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
2K
|
€
8K
|
€
909
|
€
11K
|
€
10K
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
41K
|
€
42K
|
€
43K
|
€
83K
|
€
303K
|
€
208K
|
€
182K
|
€
131K
|
€
137K
|
€
26K
|
€
17K
|
€
19K
|
€
83K
|
€
76K
|
|
|
€
224K
|
€
174K
|
€
-2K
|
€
-782
|
€
-11K
|
€
-15K
|
€
84K
|
€
76K
|
€
75K
|
€
68K
|
€
115K
|
€
61K
|
€
75K
|
€
64K
|
€
62K
|
€
59K
|
|
|
€
237K
|
€
237K
|
€
238K
|
€
241K
|
€
241K
|
€
252K
|
€
267K
|
€
159K
|
€
153K
|
€
104K
|
€
45K
|
€
-45K
|
€
-92K
|
€
-121K
|
€
-190K
|
€
-257K
|
|
|
84,11
|
84,30
|
89,94
|
155,53
|
140,57
|
9,11
|
8,34
|
3,03
|
3,58
|
2,66
|
1,47
|
0,60
|
0,30
|
0,25
|
0,36
|
0,23
|
|
|
84,11
|
84,30
|
89,94
|
155,53
|
140,57
|
9,11
|
8,34
|
3,03
|
3,58
|
2,66
|
1,47
|
0,60
|
0,30
|
0,25
|
0,36
|
0,23
|
|
|
84,11
|
84,30
|
89,94
|
155,53
|
140,57
|
9,11
|
8,34
|
3,03
|
3,58
|
2,66
|
1,47
|
0,60
|
0,30
|
0,25
|
0,36
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
€
640K
|
€
641K
|
€
642K
|
€
643K
|
€
683K
|
€
703K
|
€
880K
|
€
622K
|
€
582K
|
€
553K
|
€
485K
|
€
450K
|
€
445K
|
€
511K
|
€
479K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
31K
|
€
36K
|
€
253K
|
€
59K
|
€
63K
|
€
95K
|
€
112K
|
€
134K
|
€
201K
|
€
329K
|
€
383K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
31K
|
€
36K
|
€
78K
|
€
59K
|
€
63K
|
€
95K
|
€
112K
|
€
131K
|
€
161K
|
€
294K
|
€
334K
|
|
|
|
|
|
|
|
|
|
€
175K
|
|
|
|
|
€
3K
|
€
40K
|
€
34K
|
€
49K
|
|
|
99,55%
|
99,56%
|
99,58%
|
99,76%
|
99,73%
|
95,45%
|
94,83%
|
65,56%
|
82,42%
|
80,59%
|
73,76%
|
66,55%
|
59,25%
|
43,71%
|
25,82%
|
14,83%
|
|
|
|
|
|
|
|
|
|
0,30
|
|
|
|
|
0,01
|
0,20
|
0,26
|
0,69
|
|
|
|
|
|
|
|
|
0,36
|
2,80
|
0,59
|
0,52
|
0,69
|
1,15
|
1,19
|
2,01
|
3,48
|
3,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,25%
|
27,29%
|
-0,36%
|
-0,12%
|
-1,68%
|
-2,27%
|
12,62%
|
13,25%
|
14,54%
|
14,53%
|
28,25%
|
19,04%
|
28,28%
|
32,82%
|
47,02%
|
83,48%
|
|
|
35,25%
|
27,29%
|
-0,36%
|
-0,12%
|
-1,68%
|
-2,27%
|
12,62%
|
11,05%
|
13,16%
|
13,07%
|
26,92%
|
17,30%
|
27,11%
|
32,24%
|
46,15%
|
82,53%
|
|
|
35,10
|
27,17
|
-0,36
|
-0,12
|
-1,67
|
-2,16
|
11,96
|
7,24
|
10,85
|
10,53
|
19,86
|
11,51
|
16,06
|
14,09
|
11,91
|
12,24
|
|
|
35,25
|
27,29
|
-0,36
|
-0,12
|
-1,68
|
-2,27
|
12,62
|
11,05
|
13,16
|
13,07
|
26,92
|
17,30
|
27,11
|
32,24
|
46,15
|
82,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|