Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
285K
|
€
174K
|
€
194K
|
€
136K
|
€
144K
|
€
139K
|
€
158K
|
€
168K
|
€
282K
|
€
247K
|
€
259K
|
€
219K
|
€
148K
|
€
153K
|
€
136K
|
€
194K
|
€
70K
|
€
41K
|
|
|
€
85K
|
€
162K
|
€
80K
|
€
112K
|
€
84K
|
€
78K
|
€
101K
|
€
84K
|
€
70K
|
€
3K
|
€
22K
|
€
4K
|
€
18K
|
€
43K
|
€
60K
|
€
39K
|
€
71K
|
€
23K
|
€
5K
|
|
|
€
955K
|
€
869K
|
€
708K
|
€
752K
|
€
640K
|
€
556K
|
€
478K
|
€
377K
|
€
293K
|
€
223K
|
€
220K
|
€
210K
|
€
206K
|
€
203K
|
€
159K
|
€
109K
|
€
93K
|
€
49K
|
€
26K
|
|
|
€
157K
|
€
345K
|
€
199K
|
€
232K
|
€
162K
|
€
168K
|
€
170K
|
€
184K
|
€
122K
|
€
54K
|
€
32K
|
€
49K
|
€
61K
|
€
109K
|
€
124K
|
€
111K
|
€
156K
|
€
55K
|
€
32K
|
|
|
€
307
|
€
15K
|
€
9K
|
€
11K
|
€
3K
|
€
3K
|
€
1K
|
€
17K
|
€
2K
|
€
6K
|
€
6K
|
€
6K
|
€
25K
|
€
10K
|
€
7K
|
€
10K
|
€
21K
|
€
11K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
|
€
138K
|
|
€
10K
|
€
22K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,93%
|
|
779,03%
|
|
16,70%
|
56,91%
|
39,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
281K
|
€
169K
|
€
190K
|
€
133K
|
€
140K
|
€
136K
|
€
154K
|
€
119K
|
€
61K
|
€
31K
|
€
55K
|
€
75K
|
€
116K
|
€
148K
|
€
134K
|
€
192K
|
€
67K
|
€
39K
|
|
|
€
74K
|
€
239K
|
€
123K
|
€
153K
|
€
107K
|
€
103K
|
€
97K
|
€
119K
|
€
79K
|
€
21K
|
€
2K
|
€
27K
|
€
38K
|
€
74K
|
€
98K
|
€
62K
|
€
110K
|
€
43K
|
€
15K
|
|
|
€
85K
|
€
162K
|
€
80K
|
€
112K
|
€
84K
|
€
78K
|
€
101K
|
€
84K
|
€
60K
|
€
3K
|
€
22K
|
€
4K
|
€
18K
|
€
43K
|
€
60K
|
€
39K
|
€
71K
|
€
23K
|
€
5K
|
|
|
€
0
|
€
15K
|
€
27K
|
€
104K
|
€
0
|
€
9K
|
€
31K
|
€
0
|
€
20K
|
€
58K
|
€
13K
|
€
4K
|
-
|
-
|
€
3K
|
€
216K
|
€
357K
|
€
6K
|
€
83K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
40K
|
€
39K
|
€
351K
|
€
75K
|
€
77K
|
€
35K
|
€
13K
|
€
22K
|
€
61K
|
€
83K
|
€
17K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
31K
|
€
3K
|
€
2K
|
|
|
€
125K
|
€
204K
|
€
127K
|
€
149K
|
€
110K
|
€
115K
|
€
139K
|
€
119K
|
€
110K
|
€
42K
|
€
51K
|
€
32K
|
€
55K
|
€
86K
|
€
110K
|
€
111K
|
€
153K
|
€
47K
|
€
29K
|
|
|
€
137K
|
€
292K
|
€
165K
|
€
376K
|
€
295K
|
€
263K
|
€
214K
|
€
151K
|
€
27K
|
€
9K
|
€
55K
|
€
-5K
|
€
8K
|
€
34K
|
€
-2K
|
€
-53K
|
€
-30K
|
€
-4K
|
€
-22K
|
|
|
2,62
|
8,81
|
3,50
|
7,62
|
6,37
|
4,47
|
3,29
|
2,34
|
1,15
|
1,06
|
1,38
|
0,97
|
1,04
|
1,41
|
0,98
|
0,55
|
0,83
|
0,94
|
0,42
|
|
|
2,62
|
8,81
|
3,50
|
7,62
|
6,37
|
4,47
|
3,29
|
2,34
|
1,15
|
1,06
|
1,38
|
0,97
|
1,04
|
1,41
|
0,98
|
0,55
|
0,85
|
0,94
|
0,42
|
|
|
2,62
|
8,81
|
3,50
|
7,62
|
6,37
|
4,47
|
3,29
|
2,34
|
1,15
|
1,06
|
1,38
|
0,97
|
1,04
|
1,41
|
0,98
|
0,55
|
0,84
|
0,94
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,04M
|
€
918K
|
€
807K
|
€
898K
|
€
747K
|
€
734K
|
€
731K
|
€
699K
|
€
670K
|
€
651K
|
€
658K
|
€
640K
|
€
713K
|
€
634K
|
€
662K
|
€
670K
|
€
606K
|
€
254K
|
€
229K
|
|
|
€
85K
|
€
48K
|
€
99K
|
€
146K
|
€
107K
|
€
178K
|
€
253K
|
€
322K
|
€
377K
|
€
428K
|
€
438K
|
€
430K
|
€
507K
|
€
431K
|
€
503K
|
€
561K
|
€
514K
|
€
205K
|
€
204K
|
|
|
€
85K
|
€
37K
|
€
66K
|
€
57K
|
€
55K
|
€
76K
|
€
94K
|
€
113K
|
€
177K
|
€
166K
|
€
146K
|
€
172K
|
€
212K
|
€
84K
|
€
105K
|
€
117K
|
€
172K
|
€
66K
|
€
38K
|
|
|
|
€
11K
|
€
33K
|
€
89K
|
€
52K
|
€
102K
|
€
160K
|
€
209K
|
€
200K
|
€
262K
|
€
292K
|
€
258K
|
€
295K
|
€
348K
|
€
397K
|
€
444K
|
€
339K
|
€
139K
|
€
165K
|
|
|
91,83%
|
94,72%
|
87,70%
|
83,73%
|
85,64%
|
75,73%
|
65,34%
|
53,92%
|
43,72%
|
34,25%
|
33,45%
|
32,83%
|
28,94%
|
31,96%
|
24,04%
|
16,31%
|
15,28%
|
19,35%
|
11,22%
|
|
|
|
0,01
|
0,05
|
0,12
|
0,08
|
0,18
|
0,33
|
0,56
|
0,68
|
1,18
|
1,33
|
1,23
|
1,43
|
1,72
|
2,50
|
4,06
|
3,67
|
2,82
|
6,42
|
|
|
0,75
|
0,17
|
0,59
|
0,77
|
0,81
|
1,27
|
1,87
|
2,09
|
3,16
|
7,07
|
14,35
|
7,79
|
6,74
|
3,72
|
3,39
|
4,17
|
2,68
|
3,08
|
5,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,12%
|
23,45%
|
17,88%
|
19,77%
|
17,18%
|
20,61%
|
29,17%
|
31,52%
|
37,55%
|
18,86%
|
23,18%
|
15,35%
|
26,62%
|
42,26%
|
69,27%
|
101,56%
|
165,46%
|
95,99%
|
114,53%
|
|
|
8,95%
|
18,59%
|
11,33%
|
14,86%
|
13,19%
|
13,99%
|
21,11%
|
22,32%
|
23,85%
|
1,29%
|
10,17%
|
1,71%
|
8,58%
|
21,44%
|
37,62%
|
35,38%
|
77,13%
|
47,68%
|
20,55%
|
|
|
8,22
|
17,61
|
9,94
|
12,44
|
11,29
|
10,60
|
13,79
|
12,04
|
10,42
|
0,44
|
3,40
|
0,56
|
2,48
|
6,85
|
9,05
|
5,77
|
11,78
|
9,23
|
2,30
|
|
|
8,95
|
18,59
|
11,33
|
14,86
|
13,19
|
13,99
|
21,11
|
22,32
|
23,85
|
1,29
|
10,17
|
1,71
|
8,58
|
21,44
|
37,62
|
35,38
|
77,13
|
47,68
|
20,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
2,80
|
2,90
|
3
|
2,10
|
1
|
0,10
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|