Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-733
|
€
-1K
|
€
-2K
|
€
-214
|
€
-5K
|
€
-459
|
€
-500
|
€
-462
|
€
-3K
|
€
-1K
|
€
-203
|
€
-2K
|
€
-4K
|
|
|
€
-39K
|
€
-40K
|
€
-40K
|
€
-36K
|
€
-35K
|
€
-34K
|
€
-31K
|
€
-34K
|
€
-26K
|
€
-31K
|
€
-31K
|
€
-38K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-113K
|
|
|
€
-407K
|
€
-369K
|
€
-329K
|
€
-289K
|
€
-254K
|
€
-218K
|
€
-184K
|
€
-153K
|
€
-119K
|
€
-93K
|
€
-62K
|
€
-31K
|
€
-193K
|
€
-161K
|
€
-127K
|
€
-93K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-8K
|
|
|
€
-22K
|
€
-24K
|
€
-23K
|
€
-20K
|
€
-20K
|
€
-20K
|
€
-18K
|
€
-22K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-21K
|
€
-19K
|
€
-17K
|
€
-19K
|
€
-88K
|
|
|
€
-39K
|
€
-40K
|
€
-40K
|
€
-36K
|
€
-35K
|
€
-34K
|
€
-31K
|
€
-34K
|
€
-26K
|
€
-31K
|
€
-31K
|
€
-38K
|
€
-33K
|
€
-34K
|
€
-34K
|
€
-113K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
17K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220
|
€
268
|
€
2K
|
€
6K
|
€
385
|
€
6K
|
€
1K
|
€
4K
|
€
5K
|
€
3K
|
€
59
|
€
71K
|
€
843
|
€
8K
|
€
3K
|
€
1K
|
|
|
€
-22K
|
€
-23K
|
€
-23K
|
€
-19K
|
€
-19K
|
€
-18K
|
€
-16K
|
€
-19K
|
€
-11K
|
€
-16K
|
€
-16K
|
€
-23K
|
€
-18K
|
€
-19K
|
€
-19K
|
€
-33K
|
|
|
€
-157K
|
€
-140K
|
€
-124K
|
€
-101K
|
€
-157K
|
€
-144K
|
€
-201K
|
€
-187K
|
€
-307K
|
€
-306K
|
€
-299K
|
€
-225K
|
€
-417K
|
€
-399K
|
€
-400K
|
€
-396K
|
|
|
0.03
|
0.04
|
0.05
|
0.09
|
0.03
|
0.04
|
0.01
|
0.02
|
0.02
|
0.01
|
0.00
|
0.24
|
0.00
|
0.02
|
0.01
|
0.00
|
|
|
-0.04
|
-0.04
|
-0.06
|
-0.10
|
-0.26
|
-1.57
|
0.02
|
0.05
|
0.02
|
0.01
|
0.00
|
0.31
|
0.00
|
0.03
|
0.01
|
0.00
|
|
|
0.59
|
0.61
|
0.64
|
1.48
|
0.07
|
0.09
|
0.01
|
0.03
|
0.02
|
0.01
|
0.00
|
0.27
|
0.00
|
0.02
|
0.01
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
262K
|
€
279K
|
€
297K
|
€
317K
|
€
329K
|
€
347K
|
€
341K
|
€
358K
|
€
374K
|
€
387K
|
€
400K
|
€
486K
|
€
430K
|
€
454K
|
€
462K
|
€
476K
|
|
|
€
670K
|
€
648K
|
€
625K
|
€
606K
|
€
582K
|
€
565K
|
€
525K
|
€
511K
|
€
494K
|
€
480K
|
€
461K
|
€
517K
|
€
624K
|
€
615K
|
€
589K
|
€
568K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
7K
|
€
72K
|
€
73K
|
€
137K
|
€
136K
|
€
262K
|
€
262K
|
€
261K
|
€
264K
|
€
392K
|
€
390K
|
€
391K
|
€
391K
|
|
|
€
508K
|
€
502K
|
€
495K
|
€
495K
|
€
420K
|
€
415K
|
€
323K
|
€
321K
|
€
182K
|
€
172K
|
€
163K
|
€
221K
|
€
206K
|
€
206K
|
€
186K
|
€
171K
|
|
|
-155.26%
|
-132.04%
|
-110.8%
|
-91.16%
|
-77.15%
|
-62.88%
|
-53.98%
|
-42.73%
|
-31.8%
|
-23.98%
|
-15.42%
|
-6.36%
|
-44.93%
|
-35.34%
|
-27.45%
|
-19.49%
|
|
|
-1.25
|
-1.36
|
-1.51
|
-1.71
|
-1.66
|
-1.90
|
-1.75
|
-2.09
|
-1.52
|
-1.85
|
-2.64
|
-7.14
|
-1.07
|
-1.28
|
-1.47
|
-1.84
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.44%
|
6.28%
|
6.96%
|
6.55%
|
7.41%
|
8.46%
|
8.65%
|
12.39%
|
9.38%
|
17.54%
|
25.52%
|
72.96%
|
9.22%
|
11.57%
|
15.16%
|
35.43%
|
|
|
9.54%
|
10.8%
|
12.04%
|
12.32%
|
13.98%
|
15.66%
|
16.81%
|
22.19%
|
21.97%
|
33.68%
|
49.87%
|
121.52%
|
16.98%
|
20.91%
|
26.97%
|
121.57%
|
|
|
-14.81
|
-14.27
|
-13.34
|
-11.23
|
-10.79
|
-9.85
|
-9.07
|
-9.48
|
-6.99
|
-8.08
|
-7.69
|
-7.72
|
-7.63
|
-7.39
|
-7.40
|
-23.70
|
|
|
9.54
|
10.80
|
12.04
|
12.32
|
13.98
|
15.66
|
16.81
|
22.19
|
21.97
|
33.68
|
49.87
|
121.52
|
16.98
|
20.91
|
26.97
|
121.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|