C
Consept
DK32355609
Messingvej 64 Randers Sv 8940
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
kr
500K
|
kr
441K
|
kr
375K
|
kr
547K
|
|
|
kr
24K
|
kr
-54K
|
kr
-121K
|
kr
-44K
|
|
|
kr
125K
|
kr
-374K
|
kr
-320K
|
kr
-199K
|
|
|
Employés
|
1
|
|
|
|
|
kr
40K
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
kr
456K
|
kr
-344K
|
kr
388K
|
kr
-444K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
44K
|
kr
-61K
|
kr
-12K
|
kr
-83K
|
|
|
kr
44K
|
kr
18K
|
kr
-91K
|
kr
10K
|
|
|
kr
24K
|
kr
-54K
|
kr
-121K
|
kr
-44K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
1K
|
kr
2K
|
kr
2K
|
kr
6K
|
|
|
kr
24K
|
kr
-133K
|
kr
-43K
|
kr
-137K
|
|
|
kr
1K
|
kr
14K
|
kr
-34K
|
kr
-434K
|
|
|
1
|
1,05
|
0,90
|
0,44
|
|
|
0,57
|
0,74
|
0,62
|
0,33
|
|
|
1
|
1,05
|
0,90
|
0,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
kr
437K
|
kr
532K
|
kr
576K
|
|
|
|
kr
317K
|
kr
906K
|
kr
896K
|
|
|
|
kr
317K
|
kr
309K
|
kr
322K
|
kr
770K
|
|
|
|
kr
597K
|
kr
574K
|
kr
131K
|
|
|
28,62%
|
-70,40%
|
-55,57%
|
|
|
|
|
-1,60
|
-1,79
|
-0,66
|
|
|
Dettes / EBITDA
|
7,21
|
|
|
|
|
Interest Coverage Ratio
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,47%
|
35,47%
|
13,39%
|
69,03%
|
|
|
19,47%
|
14,48%
|
37,93%
|
22,36%
|
|
|
5,57
|
-10,20
|
-21,08
|
|
|
|
19,47
|
14,48
|
37,93
|
22,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
1
|
|
|
|
|
Coût salarial par employé
|
kr
456K
|
|
|
|