BL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
33K
|
€
14K
|
€
-162K
|
€
22K
|
€
-82K
|
€
-418K
|
€
-281K
|
€
-209K
|
€
-183K
|
€
-146K
|
€
-173K
|
€
-23K
|
€
-59K
|
|
|
€
-536K
|
€
-502K
|
€
-549K
|
€
-790K
|
€
-543K
|
€
-802K
|
€
-1.10M
|
€
-679K
|
€
-460K
|
€
-394K
|
€
-307K
|
€
-209K
|
€
-23K
|
€
-59K
|
|
|
€
894K
|
€
-592K
|
€
-82K
|
€
476K
|
€
-1.34M
|
€
-794K
|
€
16K
|
€
-314K
|
€
370K
|
€
839K
|
€
158K
|
€
379K
|
€
-12K
|
€
11K
|
|
|
3.70
|
3.70
|
4.10
|
5.10
|
6.70
|
6.80
|
7.40
|
4.10
|
2.20
|
1.70
|
1.00
|
|
|
|
|
|
€
38K
|
-
|
-
|
€
17K
|
€
23K
|
€
23K
|
€
20K
|
-
|
€
13K
|
€
33K
|
€
6K
|
€
13K
|
-
|
€
396
|
|
|
€
10K
|
€
12K
|
€
14K
|
€
23K
|
€
16K
|
€
5K
|
€
9K
|
€
80
|
€
22
|
€
1K
|
€
15K
|
|
|
|
|
|
€
27K
|
€
24K
|
€
23K
|
€
29K
|
€
39K
|
€
37K
|
€
32K
|
€
6K
|
€
3K
|
€
7K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-351K
|
€
-306K
|
€
-369K
|
€
-603K
|
€
-395K
|
€
-619K
|
€
-929K
|
€
-486K
|
€
-313K
|
€
-257K
|
€
-191K
|
€
-174K
|
€
-23K
|
€
-59K
|
|
|
€
-477K
|
€
-431K
|
€
-512K
|
€
-733K
|
€
-521K
|
€
-800K
|
€
-1.09M
|
€
-659K
|
€
-442K
|
€
-367K
|
€
-277K
|
€
-190K
|
€
-23K
|
€
-59K
|
|
|
€
-536K
|
€
-502K
|
€
-549K
|
€
-790K
|
€
-543K
|
€
-802K
|
€
-1.10M
|
€
-679K
|
€
-460K
|
€
-394K
|
€
-307K
|
€
-209K
|
€
-23K
|
€
-59K
|
|
|
€
288K
|
€
10K
|
€
55K
|
€
54K
|
€
86K
|
|
|
|
€
290K
|
€
104K
|
€
313K
|
€
1.32M
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
133K
|
€
244K
|
€
136K
|
€
113K
|
€
90K
|
€
171K
|
€
94K
|
€
61K
|
€
280K
|
€
119K
|
€
101K
|
€
860
|
€
17K
|
|
|
€
-410K
|
€
-377K
|
€
-406K
|
€
-660K
|
€
-418K
|
€
-621K
|
€
-945K
|
€
-507K
|
€
-331K
|
€
-287K
|
€
-223K
|
€
-194K
|
€
-23K
|
€
-59K
|
|
|
€
-131K
|
€
-1.44M
|
€
-1.07M
|
€
-591K
|
€
-2.49M
|
€
-2.00M
|
€
-1.30M
|
€
-1.67M
|
€
-1.21M
|
€
-446K
|
€
-1.00M
|
€
-890K
|
€
-227K
|
€
-22K
|
|
|
0.56
|
0.16
|
0.26
|
0.33
|
0.09
|
0.09
|
0.18
|
0.10
|
0.13
|
0.49
|
0.16
|
0.29
|
0.02
|
0.55
|
|
|
0.87
|
0.17
|
0.27
|
0.38
|
0.09
|
0.09
|
0.18
|
0.10
|
0.13
|
0.50
|
0.16
|
0.29
|
0.02
|
0.55
|
|
|
0.69
|
0.17
|
0.27
|
0.36
|
0.09
|
0.09
|
0.18
|
0.10
|
0.13
|
0.49
|
0.16
|
0.29
|
0.02
|
0.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.38M
|
€
1.33M
|
€
1.56M
|
€
1.54M
|
€
1.60M
|
€
1.66M
|
€
1.88M
|
€
1.89M
|
€
2.20M
|
€
2.23M
|
€
1.95M
|
€
1.88M
|
€
220K
|
€
60K
|
|
|
€
301K
|
€
1.72M
|
€
1.46M
|
€
930K
|
€
2.86M
|
€
2.41M
|
€
1.86M
|
€
2.21M
|
€
1.83M
|
€
1.39M
|
€
1.78M
|
€
1.50M
|
€
232K
|
€
49K
|
|
|
€
245K
|
€
1.69M
|
€
1.43M
|
€
819K
|
€
2.72M
|
€
2.20M
|
€
1.57M
|
€
1.83M
|
€
1.40M
|
€
877K
|
€
1.20M
|
€
1.25M
|
€
232K
|
€
49K
|
|
|
|
-
|
€
2K
|
€
45K
|
€
124K
|
€
203K
|
€
281K
|
€
358K
|
€
435K
|
€
511K
|
€
586K
|
€
252K
|
|
|
|
|
64.59%
|
-44.34%
|
-5.25%
|
30.86%
|
-83.79%
|
-47.88%
|
0.85%
|
-16.62%
|
16.79%
|
37.65%
|
8.13%
|
20.14%
|
-5.44%
|
18.67%
|
|
|
|
0.00
|
-0.03
|
0.09
|
-0.09
|
-0.26
|
17.59
|
-1.14
|
1.18
|
0.61
|
3.71
|
0.66
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45.83%
|
63.64%
|
496.71%
|
-138.8%
|
31.07%
|
78.21%
|
-5924.54%
|
161.35%
|
-89.6%
|
-34.2%
|
-140.76%
|
-51.09%
|
191.88%
|
-522.48%
|
|
|
-59.94%
|
84.81%
|
671.97%
|
-166.19%
|
40.37%
|
100.98%
|
-6920.06%
|
216.27%
|
-124.53%
|
-46.94%
|
-193.87%
|
-55.09%
|
193.95%
|
-522.48%
|
|
|
-38.72
|
-37.60
|
-35.28
|
-51.29
|
-33.82
|
-48.35
|
-58.87
|
-35.93
|
-20.91
|
-17.67
|
-15.76
|
-11.09
|
-10.54
|
-97.57
|
|
|
-59.94
|
84.81
|
671.97
|
-166.19
|
40.37
|
100.98
|
-6,920.06
|
216.27
|
-124.53
|
-46.94
|
-193.87
|
-55.09
|
193.95
|
-522.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.01
|
51.10
|
50.55
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.01
|
51.10
|
50.55
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
2.07
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
258.83
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.70
|
3.70
|
4.10
|
5.10
|
6.70
|
6.80
|
7.40
|
4.10
|
2.20
|
1.70
|
1.00
|
|
|
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
|
|
|