BL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
33K
|
€
14K
|
€
-162K
|
€
22K
|
€
-82K
|
€
-418K
|
€
-281K
|
€
-209K
|
€
-183K
|
€
-146K
|
€
-173K
|
€
-23K
|
€
-59K
|
|
|
€
-536K
|
€
-502K
|
€
-549K
|
€
-790K
|
€
-543K
|
€
-802K
|
€
-1,10M
|
€
-679K
|
€
-460K
|
€
-394K
|
€
-307K
|
€
-209K
|
€
-23K
|
€
-59K
|
|
|
€
894K
|
€
-592K
|
€
-82K
|
€
476K
|
€
-1,34M
|
€
-794K
|
€
16K
|
€
-314K
|
€
370K
|
€
839K
|
€
158K
|
€
379K
|
€
-12K
|
€
11K
|
|
|
3,70
|
3,70
|
4,10
|
5,10
|
6,70
|
6,80
|
7,40
|
4,10
|
2,20
|
1,70
|
1
|
|
|
|
|
|
€
38K
|
-
|
-
|
€
17K
|
€
23K
|
€
23K
|
€
20K
|
-
|
€
13K
|
€
33K
|
€
6K
|
€
13K
|
-
|
€
396
|
|
|
€
10K
|
€
12K
|
€
14K
|
€
23K
|
€
16K
|
€
5K
|
€
9K
|
€
80
|
€
22
|
€
1K
|
€
15K
|
|
|
|
|
|
€
27K
|
€
24K
|
€
23K
|
€
29K
|
€
39K
|
€
37K
|
€
32K
|
€
6K
|
€
3K
|
€
7K
|
€
2K
|
|
|
|
|
|
Dividenden
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-351K
|
€
-306K
|
€
-369K
|
€
-603K
|
€
-395K
|
€
-619K
|
€
-929K
|
€
-486K
|
€
-313K
|
€
-257K
|
€
-191K
|
€
-174K
|
€
-23K
|
€
-59K
|
|
|
€
-477K
|
€
-431K
|
€
-512K
|
€
-733K
|
€
-521K
|
€
-800K
|
€
-1,09M
|
€
-659K
|
€
-442K
|
€
-367K
|
€
-277K
|
€
-190K
|
€
-23K
|
€
-59K
|
|
|
€
-536K
|
€
-502K
|
€
-549K
|
€
-790K
|
€
-543K
|
€
-802K
|
€
-1,10M
|
€
-679K
|
€
-460K
|
€
-394K
|
€
-307K
|
€
-209K
|
€
-23K
|
€
-59K
|
|
|
€
288K
|
€
10K
|
€
55K
|
€
54K
|
€
86K
|
|
|
|
€
290K
|
€
104K
|
€
313K
|
€
1,32M
|
€
182K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
133K
|
€
244K
|
€
136K
|
€
113K
|
€
90K
|
€
171K
|
€
94K
|
€
61K
|
€
280K
|
€
119K
|
€
101K
|
€
860
|
€
17K
|
|
|
€
-410K
|
€
-377K
|
€
-406K
|
€
-660K
|
€
-418K
|
€
-621K
|
€
-945K
|
€
-507K
|
€
-331K
|
€
-287K
|
€
-223K
|
€
-194K
|
€
-23K
|
€
-59K
|
|
|
€
-131K
|
€
-1,44M
|
€
-1,07M
|
€
-591K
|
€
-2,49M
|
€
-2,00M
|
€
-1,30M
|
€
-1,67M
|
€
-1,21M
|
€
-446K
|
€
-1,00M
|
€
-890K
|
€
-227K
|
€
-22K
|
|
|
0,56
|
0,16
|
0,26
|
0,33
|
0,09
|
0,09
|
0,18
|
0,10
|
0,13
|
0,49
|
0,16
|
0,29
|
0,02
|
0,55
|
|
|
0,87
|
0,17
|
0,27
|
0,38
|
0,09
|
0,09
|
0,18
|
0,10
|
0,13
|
0,50
|
0,16
|
0,29
|
0,02
|
0,55
|
|
|
0,69
|
0,17
|
0,27
|
0,36
|
0,09
|
0,09
|
0,18
|
0,10
|
0,13
|
0,49
|
0,16
|
0,29
|
0,02
|
0,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,38M
|
€
1,33M
|
€
1,56M
|
€
1,54M
|
€
1,60M
|
€
1,66M
|
€
1,88M
|
€
1,89M
|
€
2,20M
|
€
2,23M
|
€
1,95M
|
€
1,88M
|
€
220K
|
€
60K
|
|
|
€
301K
|
€
1,72M
|
€
1,46M
|
€
930K
|
€
2,86M
|
€
2,41M
|
€
1,86M
|
€
2,21M
|
€
1,83M
|
€
1,39M
|
€
1,78M
|
€
1,50M
|
€
232K
|
€
49K
|
|
|
€
245K
|
€
1,69M
|
€
1,43M
|
€
819K
|
€
2,72M
|
€
2,20M
|
€
1,57M
|
€
1,83M
|
€
1,40M
|
€
877K
|
€
1,20M
|
€
1,25M
|
€
232K
|
€
49K
|
|
|
|
-
|
€
2K
|
€
45K
|
€
124K
|
€
203K
|
€
281K
|
€
358K
|
€
435K
|
€
511K
|
€
586K
|
€
252K
|
|
|
|
|
64,59%
|
-44,34%
|
-5,25%
|
30,86%
|
-83,79%
|
-47,88%
|
0,85%
|
-16,62%
|
16,79%
|
37,65%
|
8,13%
|
20,14%
|
-5,44%
|
18,67%
|
|
|
|
0
|
-0,03
|
0,09
|
-0,09
|
-0,26
|
17,59
|
-1,14
|
1,18
|
0,61
|
3,71
|
0,66
|
|
|
|
|
Schulden / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,83%
|
63,64%
|
496,71%
|
-138,80%
|
31,07%
|
78,21%
|
-5.924,54%
|
161,35%
|
-89,60%
|
-34,20%
|
-140,76%
|
-51,09%
|
191,88%
|
-522,48%
|
|
|
-59,94%
|
84,81%
|
671,97%
|
-166,19%
|
40,37%
|
100,98%
|
-6.920,06%
|
216,27%
|
-124,53%
|
-46,94%
|
-193,87%
|
-55,09%
|
193,95%
|
-522,48%
|
|
|
-38,72
|
-37,60
|
-35,28
|
-51,29
|
-33,82
|
-48,35
|
-58,87
|
-35,93
|
-20,91
|
-17,67
|
-15,76
|
-11,09
|
-10,54
|
-97,57
|
|
|
-59,94
|
84,81
|
671,97
|
-166,19
|
40,37
|
100,98
|
-6.920,06
|
216,27
|
-124,53
|
-46,94
|
-193,87
|
-55,09
|
193,95
|
-522,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,01
|
51,10
|
50,55
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,01
|
51,10
|
50,55
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
2,07
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
258,83
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
3,70
|
4,10
|
5,10
|
6,70
|
6,80
|
7,40
|
4,10
|
2,20
|
1,70
|
1
|
|
|
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
1K
|
€
1K
|
€
4K
|
€
2K
|
|
|
|