B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-2K
|
€
238K
|
€
140K
|
€
113K
|
€
46K
|
€
32K
|
€
-68K
|
€
44K
|
€
40K
|
€
98K
|
€
37K
|
€
65K
|
|
|
€
22K
|
€
1,37M
|
€
140K
|
€
75K
|
€
80K
|
€
-753K
|
€
-779K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
7K
|
|
|
€
876K
|
€
854K
|
€
223K
|
€
83K
|
€
-492K
|
€
-573K
|
€
180K
|
€
723K
|
€
515K
|
€
503K
|
€
455K
|
€
159K
|
€
157K
|
|
|
€
71K
|
€
45K
|
€
194K
|
€
105K
|
€
75K
|
€
34K
|
€
17K
|
€
34K
|
€
51K
|
€
46K
|
€
96K
|
€
31K
|
€
51K
|
|
|
€
64K
|
€
118K
|
€
99K
|
€
62K
|
€
22K
|
€
16K
|
€
23K
|
|
€
250
|
€
8K
|
€
27K
|
€
7K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,27%
|
23,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-3K
|
€
231K
|
€
128K
|
€
107K
|
€
43K
|
€
15K
|
€
-69K
|
€
42K
|
€
40K
|
€
98K
|
€
36K
|
€
65K
|
|
|
€
29K
|
€
-3K
|
€
231K
|
€
128K
|
€
107K
|
€
-718K
|
€
-746K
|
€
-69K
|
€
42K
|
€
40K
|
€
98K
|
€
36K
|
€
64K
|
|
|
€
22K
|
€
1,37M
|
€
140K
|
€
75K
|
€
80K
|
€
-753K
|
€
-779K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
416
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
20K
|
€
100K
|
|
|
|
|
€
22K
|
€
1,37M
|
€
140K
|
€
75K
|
€
80K
|
€
8K
|
€
-18K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
8K
|
|
|
€
876K
|
€
854K
|
€
-287K
|
€
-302K
|
€
-497K
|
€
-528K
|
€
-576K
|
€
-495K
|
€
-712K
|
€
-476K
|
€
-320K
|
€
-531K
|
€
-430K
|
|
|
13,02
|
6,28
|
0,10
|
0,02
|
0,06
|
0,08
|
0,18
|
0,03
|
0,11
|
0,36
|
0,49
|
0,39
|
0,39
|
|
|
17,29
|
6,41
|
0,10
|
0,02
|
0,07
|
0,09
|
0,19
|
0,03
|
0,11
|
0,37
|
0,49
|
0,40
|
0,39
|
|
|
14,85
|
6,35
|
0,10
|
0,02
|
0,07
|
0,09
|
0,18
|
0,03
|
0,11
|
0,36
|
0,49
|
0,39
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
1,02M
|
€
781K
|
€
756K
|
€
280K
|
€
294K
|
€
1,13M
|
€
1,48M
|
€
1,56M
|
€
1,79M
|
€
1,81M
|
€
1,94M
|
€
1,77M
|
|
|
€
73K
|
€
162K
|
€
558K
|
€
673K
|
€
772K
|
€
867K
|
€
955K
|
€
759K
|
€
1,05M
|
€
1,28M
|
€
1,35M
|
€
1,78M
|
€
1,61M
|
|
|
€
64K
|
€
160K
|
€
316K
|
€
301K
|
€
523K
|
€
570K
|
€
699K
|
€
498K
|
€
792K
|
€
738K
|
€
625K
|
€
872K
|
€
692K
|
|
|
|
-
|
€
240K
|
€
365K
|
€
240K
|
€
290K
|
€
250K
|
€
250K
|
€
250K
|
€
538K
|
€
729K
|
€
902K
|
€
913K
|
|
|
92,32%
|
84,08%
|
28,52%
|
10,97%
|
-176,11%
|
-194,97%
|
15,85%
|
48,80%
|
32,93%
|
28,18%
|
25,16%
|
8,22%
|
8,89%
|
|
|
|
0
|
1,08
|
4,40
|
-0,49
|
-0,51
|
1,39
|
0,35
|
0,49
|
1,07
|
1,60
|
5,67
|
5,80
|
|
|
2,53
|
|
2,41
|
5,26
|
7,23
|
20,34
|
64,83
|
|
24,70
|
32,37
|
13,82
|
49,21
|
24,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,55%
|
160,10%
|
62,75%
|
90,76%
|
-16,35%
|
-1,45%
|
-9,97%
|
18,76%
|
2,34%
|
11,51%
|
56,25%
|
1,13%
|
5,36%
|
|
|
2,55%
|
160,10%
|
62,75%
|
90,76%
|
-16,35%
|
131,40%
|
-433,02%
|
18,76%
|
2,34%
|
11,51%
|
56,25%
|
1,13%
|
4,71%
|
|
|
2,35
|
134,61
|
17,90
|
9,95
|
28,79
|
-256,20
|
-68,64
|
9,16
|
0,77
|
3,24
|
14,15
|
0,09
|
0,42
|
|
|
2,55
|
160,10
|
62,75
|
90,76
|
-16,35
|
131,40
|
-433,02
|
18,76
|
2,34
|
11,51
|
56,25
|
1,13
|
4,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|