B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-2K
|
€
238K
|
€
140K
|
€
113K
|
€
46K
|
€
32K
|
€
-68K
|
€
44K
|
€
40K
|
€
98K
|
€
37K
|
€
65K
|
|
|
€
22K
|
€
1.37M
|
€
140K
|
€
75K
|
€
80K
|
€
-753K
|
€
-779K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
7K
|
|
|
€
876K
|
€
854K
|
€
223K
|
€
83K
|
€
-492K
|
€
-573K
|
€
180K
|
€
723K
|
€
515K
|
€
503K
|
€
455K
|
€
159K
|
€
157K
|
|
|
€
71K
|
€
45K
|
€
194K
|
€
105K
|
€
75K
|
€
34K
|
€
17K
|
€
34K
|
€
51K
|
€
46K
|
€
96K
|
€
31K
|
€
51K
|
|
|
€
64K
|
€
118K
|
€
99K
|
€
62K
|
€
22K
|
€
16K
|
€
23K
|
|
€
250
|
€
8K
|
€
27K
|
€
7K
|
€
8K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.27%
|
23.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-3K
|
€
231K
|
€
128K
|
€
107K
|
€
43K
|
€
15K
|
€
-69K
|
€
42K
|
€
40K
|
€
98K
|
€
36K
|
€
65K
|
|
|
€
29K
|
€
-3K
|
€
231K
|
€
128K
|
€
107K
|
€
-718K
|
€
-746K
|
€
-69K
|
€
42K
|
€
40K
|
€
98K
|
€
36K
|
€
64K
|
|
|
€
22K
|
€
1.37M
|
€
140K
|
€
75K
|
€
80K
|
€
-753K
|
€
-779K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2
|
€
416
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
20K
|
€
100K
|
|
|
|
|
€
22K
|
€
1.37M
|
€
140K
|
€
75K
|
€
80K
|
€
8K
|
€
-18K
|
€
136K
|
€
12K
|
€
58K
|
€
256K
|
€
2K
|
€
8K
|
|
|
€
876K
|
€
854K
|
€
-287K
|
€
-302K
|
€
-497K
|
€
-528K
|
€
-576K
|
€
-495K
|
€
-712K
|
€
-476K
|
€
-320K
|
€
-531K
|
€
-430K
|
|
|
13.02
|
6.28
|
0.10
|
0.02
|
0.06
|
0.08
|
0.18
|
0.03
|
0.11
|
0.36
|
0.49
|
0.39
|
0.39
|
|
|
17.29
|
6.41
|
0.10
|
0.02
|
0.07
|
0.09
|
0.19
|
0.03
|
0.11
|
0.37
|
0.49
|
0.40
|
0.39
|
|
|
14.85
|
6.35
|
0.10
|
0.02
|
0.07
|
0.09
|
0.18
|
0.03
|
0.11
|
0.36
|
0.49
|
0.39
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
949K
|
€
1.02M
|
€
781K
|
€
756K
|
€
280K
|
€
294K
|
€
1.13M
|
€
1.48M
|
€
1.56M
|
€
1.79M
|
€
1.81M
|
€
1.94M
|
€
1.77M
|
|
|
€
73K
|
€
162K
|
€
558K
|
€
673K
|
€
772K
|
€
867K
|
€
955K
|
€
759K
|
€
1.05M
|
€
1.28M
|
€
1.35M
|
€
1.78M
|
€
1.61M
|
|
|
€
64K
|
€
160K
|
€
316K
|
€
301K
|
€
523K
|
€
570K
|
€
699K
|
€
498K
|
€
792K
|
€
738K
|
€
625K
|
€
872K
|
€
692K
|
|
|
|
-
|
€
240K
|
€
365K
|
€
240K
|
€
290K
|
€
250K
|
€
250K
|
€
250K
|
€
538K
|
€
729K
|
€
902K
|
€
913K
|
|
|
92.32%
|
84.08%
|
28.52%
|
10.97%
|
-176.11%
|
-194.97%
|
15.85%
|
48.80%
|
32.93%
|
28.18%
|
25.16%
|
8.22%
|
8.89%
|
|
|
|
0
|
1.08
|
4.40
|
-0.49
|
-0.51
|
1.39
|
0.35
|
0.49
|
1.07
|
1.60
|
5.67
|
5.80
|
|
|
2.53
|
|
2.41
|
5.26
|
7.23
|
20.34
|
64.83
|
|
24.70
|
32.37
|
13.82
|
49.21
|
24.80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.55%
|
160.10%
|
62.75%
|
90.76%
|
-16.35%
|
-1.45%
|
-9.97%
|
18.76%
|
2.34%
|
11.51%
|
56.25%
|
1.13%
|
5.36%
|
|
|
2.55%
|
160.10%
|
62.75%
|
90.76%
|
-16.35%
|
131.40%
|
-433.02%
|
18.76%
|
2.34%
|
11.51%
|
56.25%
|
1.13%
|
4.71%
|
|
|
2.35
|
134.61
|
17.90
|
9.95
|
28.79
|
-256.20
|
-68.64
|
9.16
|
0.77
|
3.24
|
14.15
|
0.09
|
0.42
|
|
|
2.55
|
160.10
|
62.75
|
90.76
|
-16.35
|
131.40
|
-433.02
|
18.76
|
2.34
|
11.51
|
56.25
|
1.13
|
4.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|