B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815K
|
|
|
|
€
518K
|
€
586K
|
€
430K
|
€
423K
|
€
404K
|
€
338K
|
€
338K
|
€
339K
|
€
331K
|
€
317K
|
€
313K
|
€
308K
|
€
301K
|
|
|
|
|
|
|
|
|
-11,67%
|
36,43%
|
1,45%
|
4,86%
|
19,49%
|
0,10%
|
-0,32%
|
2,21%
|
4,67%
|
1,02%
|
1,62%
|
2,49%
|
|
|
|
|
|
€
425K
|
€
222K
|
€
168K
|
€
-3K
|
€
580K
|
€
-86K
|
€
-30K
|
€
-103K
|
€
-197K
|
€
52K
|
€
119K
|
€
115K
|
€
101K
|
€
90K
|
€
95K
|
€
87K
|
€
72K
|
|
€
-76K
|
|
|
€
2,44M
|
€
2,02M
|
€
1,80M
|
€
1,63M
|
€
1,63M
|
€
1,05M
|
€
1,14M
|
€
1,17M
|
€
1,27M
|
€
1,47M
|
€
1,42M
|
€
1,06M
|
€
1,21M
|
€
1,11M
|
€
1,02M
|
€
925K
|
€
891K
|
€
819K
|
€
781K
|
|
|
€
1,07M
|
€
795K
|
€
718K
|
€
617K
|
€
1,52M
|
€
537K
|
€
386K
|
€
378K
|
€
397K
|
€
353K
|
€
423K
|
€
400K
|
€
400K
|
€
384K
|
€
354K
|
€
331K
|
€
316K
|
€
30K
|
€
183K
|
|
|
€
36K
|
€
54K
|
€
73K
|
€
211K
|
€
125K
|
|
|
|
|
|
€
9K
|
€
31K
|
€
10K
|
€
9K
|
€
6K
|
€
2K
|
€
256
|
€
7K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
|
|
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
234,58%
|
|
|
|
61,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783K
|
€
644K
|
€
569K
|
€
530K
|
€
1,20M
|
€
507K
|
€
345K
|
€
336K
|
€
352K
|
€
283K
|
€
294K
|
€
292K
|
€
284K
|
€
276K
|
€
267K
|
€
267K
|
€
261K
|
|
€
221K
|
|
|
96,09%
|
98,18%
|
97,89%
|
98,14%
|
232,13%
|
86,61%
|
80,32%
|
79,26%
|
87,20%
|
83,70%
|
87,20%
|
86,23%
|
85,88%
|
87,11%
|
85,25%
|
86,74%
|
86,64%
|
|
|
|
|
€
429K
|
€
386K
|
€
305K
|
€
179K
|
€
814K
|
€
20K
|
€
79K
|
€
1K
|
€
-114K
|
€
95K
|
€
196K
|
€
195K
|
€
188K
|
€
179K
|
€
168K
|
€
168K
|
€
161K
|
|
€
106K
|
|
|
€
425K
|
€
222K
|
€
168K
|
€
-3K
|
€
580K
|
€
-86K
|
€
-30K
|
€
-103K
|
€
-197K
|
€
52K
|
€
119K
|
€
115K
|
€
101K
|
€
90K
|
€
95K
|
€
87K
|
€
72K
|
|
€
-76K
|
|
|
52,21%
|
33,88%
|
28,84%
|
-0,57%
|
112,10%
|
-14,75%
|
-6,98%
|
-24,33%
|
-48,91%
|
15,34%
|
35,39%
|
33,89%
|
30,41%
|
28,48%
|
30,41%
|
28,16%
|
23,97%
|
|
|
|
|
€
1,95M
|
€
25K
|
€
0
|
€
93K
|
€
83K
|
€
487K
|
€
1,52M
|
€
1,25M
|
€
312K
|
€
1,88M
|
€
33K
|
€
1K
|
-
|
-
|
-
|
€
6K
|
-
|
€
-112K
|
€
709K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
327K
|
€
654K
|
€
440K
|
€
124K
|
€
109K
|
€
139K
|
€
57K
|
€
256K
|
€
237K
|
€
22K
|
€
65K
|
€
50K
|
€
67K
|
€
76K
|
€
77K
|
€
37K
|
€
22K
|
€
100K
|
|
|
€
780K
|
€
481K
|
€
432K
|
€
347K
|
€
968K
|
€
401K
|
€
236K
|
€
232K
|
€
269K
|
€
240K
|
€
218K
|
€
211K
|
€
197K
|
€
187K
|
€
194K
|
€
186K
|
€
172K
|
|
€
39K
|
|
|
€
-568K
|
€
-107K
|
€
225K
|
€
235K
|
€
335K
|
€
-283K
|
€
-257K
|
€
-978K
|
€
-768K
|
€
-979K
|
€
-200K
|
€
-429K
|
€
-164K
|
€
-159K
|
€
-146K
|
€
-142K
|
€
-127K
|
€
-159K
|
€
-173K
|
|
|
0,27
|
0,75
|
1,52
|
1,41
|
1,69
|
0,28
|
0,35
|
0,05
|
0,30
|
0,21
|
0,10
|
0,13
|
0,29
|
0,31
|
0,35
|
0,35
|
0,23
|
0,12
|
0,39
|
|
|
0,27
|
0,79
|
1,63
|
1,52
|
1,91
|
0,30
|
0,44
|
0,06
|
0,30
|
0,21
|
0,10
|
0,13
|
0,30
|
0,32
|
0,37
|
0,37
|
0,25
|
0,13
|
0,41
|
|
|
0,27
|
0,77
|
1,58
|
1,46
|
1,79
|
0,29
|
0,39
|
0,06
|
0,30
|
0,21
|
0,10
|
0,13
|
0,30
|
0,32
|
0,36
|
0,36
|
0,24
|
0,13
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,37M
|
€
5,14M
|
€
5,45M
|
€
5,87M
|
€
6,22M
|
€
5,90M
|
€
6,01M
|
€
4,76M
|
€
4,58M
|
€
4,67M
|
€
1,94M
|
€
2,05M
|
€
2,15M
|
€
2,25M
|
€
2,35M
|
€
2,45M
|
€
2,50M
|
€
2,59M
|
€
2,79M
|
|
|
€
3,93M
|
€
3,12M
|
€
3,66M
|
€
4,24M
|
€
4,59M
|
€
4,85M
|
€
4,87M
|
€
3,59M
|
€
3,31M
|
€
3,20M
|
€
523K
|
€
993K
|
€
935K
|
€
1,14M
|
€
1,33M
|
€
1,52M
|
€
1,61M
|
€
1,77M
|
€
2,01M
|
|
|
€
774K
|
€
425K
|
€
415K
|
€
549K
|
€
456K
|
€
378K
|
€
355K
|
€
997K
|
€
1,09M
|
€
1,24M
|
€
220K
|
€
491K
|
€
226K
|
€
225K
|
€
219K
|
€
212K
|
€
157K
|
€
173K
|
€
274K
|
|
|
€
3,15M
|
€
2,69M
|
€
3,23M
|
€
3,67M
|
€
4,11M
|
€
4,46M
|
€
4,48M
|
€
2,56M
|
€
2,22M
|
€
1,96M
|
€
300K
|
€
499K
|
€
704K
|
€
907K
|
€
1,11M
|
€
1,31M
|
€
1,45M
|
€
1,59M
|
€
1,72M
|
|
|
38,36%
|
39,30%
|
32,96%
|
27,78%
|
26,25%
|
17,85%
|
18,95%
|
24,55%
|
27,78%
|
31,46%
|
73,08%
|
51,55%
|
56,42%
|
49,41%
|
43,36%
|
37,77%
|
35,62%
|
31,68%
|
28,02%
|
|
|
1,29
|
1,33
|
1,79
|
2,25
|
2,51
|
4,23
|
3,93
|
2,19
|
1,74
|
1,34
|
0,21
|
0,47
|
0,58
|
0,82
|
1,09
|
1,41
|
1,62
|
1,94
|
2,21
|
|
|
5,01
|
4,84
|
6,42
|
8
|
3,82
|
9,55
|
14,13
|
10,71
|
9,40
|
11,33
|
1,78
|
3,40
|
3,29
|
4,12
|
4,99
|
5,70
|
6,18
|
|
9,09
|
|
|
Interest Coverage Ratio
|
4,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,91%
|
23,78%
|
24,02%
|
21,30%
|
59,23%
|
38,10%
|
20,70%
|
19,80%
|
21,12%
|
16,32%
|
15,38%
|
20,00%
|
16,30%
|
16,84%
|
19,04%
|
20,10%
|
19,27%
|
|
4,97%
|
|
|
17,41%
|
11,01%
|
9,33%
|
-0,19%
|
35,52%
|
-8,21%
|
-2,63%
|
-8,81%
|
-15,52%
|
3,53%
|
8,42%
|
10,86%
|
8,32%
|
8,12%
|
9,34%
|
9,39%
|
8,09%
|
|
-9,67%
|
|
|
6,68
|
4,33
|
3,08
|
-0,05
|
9,32
|
-1,46
|
-0,50
|
-2,16
|
-4,31
|
1,11
|
6,15
|
5,60
|
4,69
|
4,01
|
4,05
|
3,55
|
2,88
|
|
-2,71
|
|
|
17,41
|
11,01
|
9,33
|
-0,19
|
35,52
|
-8,21
|
-2,63
|
-8,81
|
-15,52
|
3,53
|
8,42
|
10,86
|
8,32
|
8,12
|
9,34
|
9,39
|
8,09
|
|
-9,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
13,27
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
13,27
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|