CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-1K
|
€
-959
|
€
-1K
|
€
-2K
|
€
-646
|
€
-1K
|
€
-1K
|
€
-581
|
|
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
€
588K
|
€
595K
|
€
602K
|
€
607K
|
€
611K
|
€
615K
|
€
618K
|
€
622K
|
€
624K
|
€
629K
|
€
631K
|
€
633K
|
€
635K
|
€
637K
|
€
640K
|
€
642K
|
€
644K
|
€
646K
|
|
|
€
25K
|
€
25K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
31K
|
€
28K
|
€
28K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-929
|
|
|
€
-5K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
669
|
€
820
|
€
162
|
€
454
|
€
870
|
€
2K
|
€
329
|
€
2K
|
€
723
|
€
553
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-929
|
|
|
€
-50K
|
€
-43K
|
€
-35K
|
€
-30K
|
€
-26K
|
€
-23K
|
€
-19K
|
€
-16K
|
€
-13K
|
€
-9K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-33
|
|
€
4K
|
|
|
|
|
0,02
|
0,07
|
0,03
|
0,05
|
0,02
|
0,03
|
0,01
|
0,03
|
0,06
|
0,15
|
0,05
|
0,35
|
0,23
|
0,94
|
|
25,12
|
|
|
|
|
0,02
|
0,07
|
0,03
|
0,05
|
0,02
|
0,03
|
0,01
|
0,03
|
0,06
|
0,16
|
0,05
|
0,36
|
0,23
|
0,94
|
|
25,12
|
|
|
|
|
0,02
|
0,07
|
0,03
|
0,05
|
0,02
|
0,03
|
0,01
|
0,03
|
0,06
|
0,16
|
0,05
|
0,36
|
0,23
|
0,94
|
|
25,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
638K
|
€
641K
|
€
639K
|
€
639K
|
€
638K
|
€
638K
|
€
638K
|
€
638K
|
€
638K
|
€
639K
|
€
638K
|
€
640K
|
€
638K
|
€
638K
|
€
640K
|
€
642K
|
€
644K
|
€
646K
|
|
|
€
51K
|
€
46K
|
€
36K
|
€
32K
|
€
27K
|
€
24K
|
€
19K
|
€
16K
|
€
14K
|
€
10K
|
€
7K
|
€
6K
|
€
3K
|
€
586
|
|
€
186
|
|
€
142
|
|
|
€
51K
|
€
46K
|
€
36K
|
€
32K
|
€
27K
|
€
24K
|
€
19K
|
€
16K
|
€
14K
|
€
10K
|
€
7K
|
€
6K
|
€
3K
|
€
586
|
|
€
186
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92,07%
|
92,83%
|
94,32%
|
95,05%
|
95,77%
|
96,32%
|
97,00%
|
97,50%
|
97,83%
|
98,36%
|
98,94%
|
99,00%
|
99,51%
|
99,91%
|
100,00%
|
99,97%
|
100,00%
|
99,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,19%
|
-1,29%
|
-0,81%
|
-0,63%
|
-0,59%
|
-0,60%
|
-0,56%
|
-0,41%
|
-0,66%
|
-0,38%
|
-0,36%
|
-0,28%
|
-0,37%
|
-0,44%
|
-0,26%
|
-0,40%
|
-0,27%
|
-0,14%
|
|
|
-1,19%
|
-1,29%
|
-0,81%
|
-0,63%
|
-0,59%
|
-0,60%
|
-0,56%
|
-0,41%
|
-0,66%
|
-0,38%
|
-0,36%
|
-0,28%
|
-0,37%
|
-0,44%
|
-0,26%
|
-0,40%
|
-0,27%
|
-0,59%
|
|
|
-1,09
|
-1,20
|
-0,76
|
-0,60
|
-0,57
|
-0,58
|
-0,55
|
-0,40
|
-0,64
|
-0,38
|
-0,35
|
-0,28
|
-0,37
|
-0,44
|
-0,26
|
-0,40
|
-0,27
|
-0,59
|
|
|
-1,19
|
-1,29
|
-0,81
|
-0,63
|
-0,59
|
-0,60
|
-0,56
|
-0,41
|
-0,66
|
-0,38
|
-0,36
|
-0,28
|
-0,37
|
-0,44
|
-0,26
|
-0,40
|
-0,27
|
-0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|