C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
190K
|
€
174K
|
€
145K
|
€
136K
|
€
165K
|
€
140K
|
€
127K
|
€
78K
|
€
82K
|
€
122K
|
€
130K
|
€
27K
|
€
146K
|
€
90K
|
€
125K
|
€
97K
|
€
33K
|
|
|
€
30K
|
€
13K
|
€
-27K
|
€
-17K
|
€
8K
|
€
31K
|
€
14K
|
€
13K
|
€
-38K
|
€
-19K
|
€
9K
|
€
15K
|
€
-68K
|
€
34K
|
€
-8K
|
€
-2K
|
€
15K
|
€
-1K
|
|
|
€
62K
|
€
31K
|
€
18K
|
€
45K
|
€
62K
|
€
54K
|
€
23K
|
€
10K
|
€
-4K
|
€
22K
|
€
41K
|
€
35K
|
€
20K
|
€
87K
|
€
56K
|
€
41K
|
€
39K
|
€
5K
|
|
|
2,20
|
2,20
|
2,30
|
2,30
|
1,70
|
1,70
|
1,80
|
1,70
|
|
|
1,40
|
1,60
|
1,10
|
1,10
|
2,20
|
2,20
|
1,40
|
0,70
|
|
|
€
60K
|
€
26K
|
€
634
|
€
4K
|
€
31K
|
€
54K
|
€
27K
|
€
21K
|
-
|
€
908
|
€
41K
|
€
38K
|
€
709
|
€
72K
|
€
2K
|
€
13K
|
€
34K
|
€
2K
|
|
|
€
22K
|
€
3K
|
€
9K
|
€
10K
|
€
14K
|
€
11K
|
€
2K
|
€
533
|
€
850
|
€
120
|
€
9K
|
€
2K
|
€
15K
|
€
36K
|
€
20K
|
€
20K
|
€
18K
|
€
109
|
|
|
€
29K
|
€
20K
|
€
33K
|
€
24K
|
€
20K
|
€
19K
|
€
12K
|
€
18K
|
€
12K
|
€
16K
|
€
10K
|
€
15K
|
€
15K
|
€
13K
|
€
22K
|
€
12K
|
€
9K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
28K
|
€
-6K
|
€
3K
|
€
31K
|
€
54K
|
€
31K
|
€
25K
|
€
-26K
|
€
-10K
|
€
42K
|
€
45K
|
€
-33K
|
€
82K
|
€
-28K
|
€
13K
|
€
34K
|
€
2K
|
|
|
€
48K
|
€
16K
|
€
-25K
|
€
-14K
|
€
15K
|
€
38K
|
€
17K
|
€
17K
|
€
-34K
|
€
-15K
|
€
15K
|
€
18K
|
€
-63K
|
€
51K
|
€
-58K
|
€
3K
|
€
24K
|
€
-310
|
|
|
€
30K
|
€
13K
|
€
-27K
|
€
-17K
|
€
8K
|
€
31K
|
€
14K
|
€
13K
|
€
-38K
|
€
-19K
|
€
9K
|
€
15K
|
€
-68K
|
€
34K
|
€
-8K
|
€
-2K
|
€
15K
|
€
-1K
|
|
|
€
478
|
€
652
|
€
1K
|
€
31K
|
€
9K
|
€
4K
|
€
36K
|
€
2K
|
€
39K
|
€
14K
|
€
11K
|
€
17K
|
€
12K
|
€
15K
|
€
47K
|
€
21K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
35K
|
€
8K
|
€
58K
|
€
85K
|
€
63K
|
€
43K
|
€
35K
|
€
18K
|
€
56K
|
€
47K
|
€
41K
|
€
55K
|
€
82K
|
€
34K
|
€
50K
|
€
8K
|
€
5K
|
|
|
€
39K
|
€
25K
|
€
-8K
|
€
124
|
€
24K
|
€
46K
|
€
28K
|
€
21K
|
€
-30K
|
€
-14K
|
€
36K
|
€
43K
|
€
-38K
|
€
64K
|
€
22K
|
€
8K
|
€
25K
|
€
1K
|
|
|
€
48K
|
€
19K
|
€
8K
|
€
38K
|
€
63K
|
€
58K
|
€
26K
|
€
26K
|
€
17K
|
€
71K
|
€
72K
|
€
42K
|
€
13K
|
€
59K
|
€
12K
|
€
35K
|
€
30K
|
€
-1K
|
|
|
1,62
|
1,41
|
1,10
|
1,56
|
2,01
|
2,05
|
1,46
|
1,43
|
1,31
|
2,49
|
2,36
|
1,29
|
1,08
|
1,37
|
1,09
|
1,73
|
1,70
|
0,93
|
|
|
1,62
|
1,41
|
1,10
|
1,56
|
2,01
|
2,05
|
1,46
|
1,43
|
1,31
|
2,49
|
2,36
|
1,29
|
1,12
|
1,45
|
1,15
|
1,84
|
1,83
|
0,96
|
|
|
1,62
|
1,41
|
1,10
|
1,56
|
2,01
|
2,05
|
1,46
|
1,43
|
1,31
|
2,49
|
2,36
|
1,29
|
1,10
|
1,41
|
1,12
|
1,78
|
1,76
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
90K
|
€
121K
|
€
158K
|
€
165K
|
€
161K
|
€
141K
|
€
124K
|
€
117K
|
€
129K
|
€
127K
|
€
221K
|
€
233K
|
€
296K
|
€
254K
|
€
130K
|
€
107K
|
€
42K
|
|
|
€
80K
|
€
59K
|
€
103K
|
€
113K
|
€
103K
|
€
107K
|
€
118K
|
€
114K
|
€
121K
|
€
107K
|
€
86K
|
€
186K
|
€
213K
|
€
209K
|
€
198K
|
€
89K
|
€
68K
|
€
38K
|
|
|
€
78K
|
€
47K
|
€
77K
|
€
67K
|
€
63K
|
€
56K
|
€
57K
|
€
61K
|
€
57K
|
€
47K
|
€
53K
|
€
149K
|
€
165K
|
€
152K
|
€
131K
|
€
47K
|
€
41K
|
€
19K
|
|
|
€
2K
|
€
12K
|
€
25K
|
€
46K
|
€
40K
|
€
51K
|
€
61K
|
€
53K
|
€
65K
|
€
60K
|
€
33K
|
€
37K
|
€
45K
|
€
52K
|
€
64K
|
€
41K
|
€
26K
|
€
19K
|
|
|
43,49%
|
34,68%
|
14,93%
|
28,65%
|
37,72%
|
33,64%
|
16,35%
|
7,71%
|
-3,72%
|
17,07%
|
32,01%
|
15,84%
|
8,64%
|
29,44%
|
22,10%
|
31,63%
|
36,66%
|
10,77%
|
|
|
0,03
|
0,38
|
1,39
|
1,01
|
0,65
|
0,94
|
2,65
|
5,60
|
-14,85
|
2,71
|
0,83
|
1,06
|
2,22
|
0,60
|
1,13
|
0,99
|
0,65
|
4,09
|
|
|
1,41
|
2,09
|
|
36,91
|
3,31
|
1,99
|
3,81
|
4,63
|
|
|
2,05
|
4,09
|
|
2,55
|
|
6,86
|
2
|
16,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,79%
|
80,79%
|
-44,33%
|
0,27%
|
38,43%
|
85,56%
|
121,57%
|
220,54%
|
697,23%
|
-62,13%
|
88,85%
|
122,12%
|
-187,99%
|
73,66%
|
38,35%
|
19,85%
|
63,35%
|
25,95%
|
|
|
49,24%
|
42,40%
|
-151,74%
|
-37,72%
|
13,28%
|
57,32%
|
58,75%
|
138,43%
|
864,88%
|
-84,13%
|
21,39%
|
42,62%
|
-337,85%
|
38,78%
|
-14,85%
|
-4,46%
|
38,68%
|
-31,46%
|
|
|
21,42
|
14,71
|
-22,65
|
-10,81
|
5,01
|
19,28
|
9,60
|
10,68
|
-32,21
|
-14,36
|
6,85
|
6,75
|
-29,18
|
11,42
|
-3,28
|
-1,41
|
14,18
|
-3,39
|
|
|
49,24
|
42,40
|
-151,74
|
-37,72
|
13,28
|
57,32
|
58,75
|
138,43
|
864,88
|
-84,13
|
21,39
|
42,62
|
-337,85
|
38,78
|
-14,85
|
-4,46
|
38,68
|
-31,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
2,20
|
2,30
|
2,30
|
1,70
|
1,70
|
1,80
|
1,70
|
|
|
1,40
|
1,60
|
1,10
|
1,10
|
2,20
|
2,20
|
1,40
|
0,70
|
|
|
€
13K
|
€
9K
|
€
14K
|
€
10K
|
€
11K
|
€
11K
|
€
7K
|
€
10K
|
|
|
€
7K
|
€
9K
|
€
14K
|
€
12K
|
€
10K
|
€
5K
|
€
6K
|
€
8K
|