C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
190K
|
€
174K
|
€
145K
|
€
136K
|
€
165K
|
€
140K
|
€
127K
|
€
78K
|
€
82K
|
€
122K
|
€
130K
|
€
27K
|
€
146K
|
€
90K
|
€
125K
|
€
97K
|
€
33K
|
|
|
€
30K
|
€
13K
|
€
-27K
|
€
-17K
|
€
8K
|
€
31K
|
€
14K
|
€
13K
|
€
-38K
|
€
-19K
|
€
9K
|
€
15K
|
€
-68K
|
€
34K
|
€
-8K
|
€
-2K
|
€
15K
|
€
-1K
|
|
|
€
62K
|
€
31K
|
€
18K
|
€
45K
|
€
62K
|
€
54K
|
€
23K
|
€
10K
|
€
-4K
|
€
22K
|
€
41K
|
€
35K
|
€
20K
|
€
87K
|
€
56K
|
€
41K
|
€
39K
|
€
5K
|
|
|
2.20
|
2.20
|
2.30
|
2.30
|
1.70
|
1.70
|
1.80
|
1.70
|
|
|
1.40
|
1.60
|
1.10
|
1.10
|
2.20
|
2.20
|
1.40
|
0.70
|
|
|
€
60K
|
€
26K
|
€
634
|
€
4K
|
€
31K
|
€
54K
|
€
27K
|
€
21K
|
-
|
€
908
|
€
41K
|
€
38K
|
€
709
|
€
72K
|
€
2K
|
€
13K
|
€
34K
|
€
2K
|
|
|
€
22K
|
€
3K
|
€
9K
|
€
10K
|
€
14K
|
€
11K
|
€
2K
|
€
533
|
€
850
|
€
120
|
€
9K
|
€
2K
|
€
15K
|
€
36K
|
€
20K
|
€
20K
|
€
18K
|
€
109
|
|
|
€
29K
|
€
20K
|
€
33K
|
€
24K
|
€
20K
|
€
19K
|
€
12K
|
€
18K
|
€
12K
|
€
16K
|
€
10K
|
€
15K
|
€
15K
|
€
13K
|
€
22K
|
€
12K
|
€
9K
|
€
6K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
28K
|
€
-6K
|
€
3K
|
€
31K
|
€
54K
|
€
31K
|
€
25K
|
€
-26K
|
€
-10K
|
€
42K
|
€
45K
|
€
-33K
|
€
82K
|
€
-28K
|
€
13K
|
€
34K
|
€
2K
|
|
|
€
48K
|
€
16K
|
€
-25K
|
€
-14K
|
€
15K
|
€
38K
|
€
17K
|
€
17K
|
€
-34K
|
€
-15K
|
€
15K
|
€
18K
|
€
-63K
|
€
51K
|
€
-58K
|
€
3K
|
€
24K
|
€
-310
|
|
|
€
30K
|
€
13K
|
€
-27K
|
€
-17K
|
€
8K
|
€
31K
|
€
14K
|
€
13K
|
€
-38K
|
€
-19K
|
€
9K
|
€
15K
|
€
-68K
|
€
34K
|
€
-8K
|
€
-2K
|
€
15K
|
€
-1K
|
|
|
€
478
|
€
652
|
€
1K
|
€
31K
|
€
9K
|
€
4K
|
€
36K
|
€
2K
|
€
39K
|
€
14K
|
€
11K
|
€
17K
|
€
12K
|
€
15K
|
€
47K
|
€
21K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
35K
|
€
8K
|
€
58K
|
€
85K
|
€
63K
|
€
43K
|
€
35K
|
€
18K
|
€
56K
|
€
47K
|
€
41K
|
€
55K
|
€
82K
|
€
34K
|
€
50K
|
€
8K
|
€
5K
|
|
|
€
39K
|
€
25K
|
€
-8K
|
€
124
|
€
24K
|
€
46K
|
€
28K
|
€
21K
|
€
-30K
|
€
-14K
|
€
36K
|
€
43K
|
€
-38K
|
€
64K
|
€
22K
|
€
8K
|
€
25K
|
€
1K
|
|
|
€
48K
|
€
19K
|
€
8K
|
€
38K
|
€
63K
|
€
58K
|
€
26K
|
€
26K
|
€
17K
|
€
71K
|
€
72K
|
€
42K
|
€
13K
|
€
59K
|
€
12K
|
€
35K
|
€
30K
|
€
-1K
|
|
|
1.62
|
1.41
|
1.10
|
1.56
|
2.01
|
2.05
|
1.46
|
1.43
|
1.31
|
2.49
|
2.36
|
1.29
|
1.08
|
1.37
|
1.09
|
1.73
|
1.70
|
0.93
|
|
|
1.62
|
1.41
|
1.10
|
1.56
|
2.01
|
2.05
|
1.46
|
1.43
|
1.31
|
2.49
|
2.36
|
1.29
|
1.12
|
1.45
|
1.15
|
1.84
|
1.83
|
0.96
|
|
|
1.62
|
1.41
|
1.10
|
1.56
|
2.01
|
2.05
|
1.46
|
1.43
|
1.31
|
2.49
|
2.36
|
1.29
|
1.10
|
1.41
|
1.12
|
1.78
|
1.76
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
90K
|
€
121K
|
€
158K
|
€
165K
|
€
161K
|
€
141K
|
€
124K
|
€
117K
|
€
129K
|
€
127K
|
€
221K
|
€
233K
|
€
296K
|
€
254K
|
€
130K
|
€
107K
|
€
42K
|
|
|
€
80K
|
€
59K
|
€
103K
|
€
113K
|
€
103K
|
€
107K
|
€
118K
|
€
114K
|
€
121K
|
€
107K
|
€
86K
|
€
186K
|
€
213K
|
€
209K
|
€
198K
|
€
89K
|
€
68K
|
€
38K
|
|
|
€
78K
|
€
47K
|
€
77K
|
€
67K
|
€
63K
|
€
56K
|
€
57K
|
€
61K
|
€
57K
|
€
47K
|
€
53K
|
€
149K
|
€
165K
|
€
152K
|
€
131K
|
€
47K
|
€
41K
|
€
19K
|
|
|
€
2K
|
€
12K
|
€
25K
|
€
46K
|
€
40K
|
€
51K
|
€
61K
|
€
53K
|
€
65K
|
€
60K
|
€
33K
|
€
37K
|
€
45K
|
€
52K
|
€
64K
|
€
41K
|
€
26K
|
€
19K
|
|
|
43.49%
|
34.68%
|
14.93%
|
28.65%
|
37.72%
|
33.64%
|
16.35%
|
7.71%
|
-3.72%
|
17.07%
|
32.01%
|
15.84%
|
8.64%
|
29.44%
|
22.10%
|
31.63%
|
36.66%
|
10.77%
|
|
|
0.03
|
0.38
|
1.39
|
1.01
|
0.65
|
0.94
|
2.65
|
5.60
|
-14.85
|
2.71
|
0.83
|
1.06
|
2.22
|
0.60
|
1.13
|
0.99
|
0.65
|
4.09
|
|
|
1.41
|
2.09
|
|
36.91
|
3.31
|
1.99
|
3.81
|
4.63
|
|
|
2.05
|
4.09
|
|
2.55
|
|
6.86
|
2
|
16.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.79%
|
80.79%
|
-44.33%
|
0.27%
|
38.43%
|
85.56%
|
121.57%
|
220.54%
|
697.23%
|
-62.13%
|
88.85%
|
122.12%
|
-187.99%
|
73.66%
|
38.35%
|
19.85%
|
63.35%
|
25.95%
|
|
|
49.24%
|
42.40%
|
-151.74%
|
-37.72%
|
13.28%
|
57.32%
|
58.75%
|
138.43%
|
864.88%
|
-84.13%
|
21.39%
|
42.62%
|
-337.85%
|
38.78%
|
-14.85%
|
-4.46%
|
38.68%
|
-31.46%
|
|
|
21.42
|
14.71
|
-22.65
|
-10.81
|
5.01
|
19.28
|
9.60
|
10.68
|
-32.21
|
-14.36
|
6.85
|
6.75
|
-29.18
|
11.42
|
-3.28
|
-1.41
|
14.18
|
-3.39
|
|
|
49.24
|
42.40
|
-151.74
|
-37.72
|
13.28
|
57.32
|
58.75
|
138.43
|
864.88
|
-84.13
|
21.39
|
42.62
|
-337.85
|
38.78
|
-14.85
|
-4.46
|
38.68
|
-31.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.20
|
2.20
|
2.30
|
2.30
|
1.70
|
1.70
|
1.80
|
1.70
|
|
|
1.40
|
1.60
|
1.10
|
1.10
|
2.20
|
2.20
|
1.40
|
0.70
|
|
|
€
13K
|
€
9K
|
€
14K
|
€
10K
|
€
11K
|
€
11K
|
€
7K
|
€
10K
|
|
|
€
7K
|
€
9K
|
€
14K
|
€
12K
|
€
10K
|
€
5K
|
€
6K
|
€
8K
|