CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
67K
|
€
56K
|
€
51K
|
€
40K
|
€
102K
|
€
48K
|
€
39K
|
€
224K
|
€
57K
|
€
62K
|
€
69K
|
€
30K
|
€
-25K
|
€
40K
|
€
-23K
|
€
-5K
|
€
-110K
|
€
-121K
|
€
-118K
|
|
|
€
12K
|
€
18K
|
€
20K
|
€
18K
|
€
9K
|
€
67K
|
€
-6K
|
€
-19K
|
€
157K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-65K
|
€
-102K
|
€
-23K
|
€
193K
|
€
-29K
|
€
52K
|
€
5K
|
€
27K
|
|
|
€
935K
|
€
923K
|
€
905K
|
€
886K
|
€
868K
|
€
859K
|
€
791K
|
€
797K
|
€
817K
|
€
660K
|
€
682K
|
€
692K
|
€
698K
|
€
763K
|
€
865K
|
€
888K
|
€
724K
|
€
753K
|
€
701K
|
€
696K
|
|
|
€
96K
|
€
103K
|
€
93K
|
€
87K
|
€
75K
|
€
135K
|
€
81K
|
€
72K
|
€
275K
|
€
71K
|
€
80K
|
€
85K
|
€
45K
|
€
35K
|
€
77K
|
€
47K
|
€
31K
|
€
29K
|
€
23K
|
€
25K
|
|
|
€
11K
|
€
14K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
60K
|
€
50K
|
€
45K
|
€
33K
|
€
96K
|
€
43K
|
€
34K
|
€
218K
|
€
50K
|
€
60K
|
€
65K
|
€
18K
|
€
-60K
|
€
35K
|
€
-39K
|
€
-13K
|
€
-114K
|
€
-162K
|
€
-166K
|
|
|
€
15K
|
€
26K
|
€
33K
|
€
28K
|
€
16K
|
€
79K
|
€
165
|
€
-9K
|
€
175K
|
€
2K
|
€
13K
|
€
17K
|
€
-28K
|
€
-89K
|
€
-6K
|
€
-82K
|
€
-37K
|
€
-139K
|
€
-204K
|
€
-186K
|
|
|
€
12K
|
€
18K
|
€
20K
|
€
18K
|
€
9K
|
€
67K
|
€
-6K
|
€
-19K
|
€
157K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-65K
|
€
-102K
|
€
-23K
|
€
193K
|
€
-29K
|
€
52K
|
€
5K
|
€
27K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-105K
|
€
0
|
€
0
|
€
-38K
|
€
0
|
€
0
|
€
0
|
€
468K
|
€
-55K
|
€
-6K
|
€
87K
|
€
0
|
€
-385K
|
€
-561K
|
€
-584K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
852
|
€
3K
|
€
988
|
€
2K
|
|
|
€
72K
|
|
€
4K
|
€
2K
|
€
2K
|
€
11K
|
€
20K
|
€
75K
|
€
628
|
€
1K
|
€
3K
|
€
11K
|
|
|
€
48K
|
€
51K
|
€
37K
|
€
35K
|
€
26K
|
€
84K
|
€
37K
|
€
24K
|
€
200K
|
€
25K
|
€
37K
|
€
42K
|
€
-19K
|
€
-73K
|
€
19K
|
€
236K
|
€
-4K
|
€
76K
|
€
47K
|
€
47K
|
|
|
€
218K
|
€
209K
|
€
196K
|
€
195K
|
€
196K
|
€
205K
|
€
76K
|
€
91K
|
€
119K
|
€
-73K
|
€
-55K
|
€
-51K
|
€
-53K
|
€
50K
|
€
131K
|
€
151K
|
€
28K
|
€
81K
|
€
-38K
|
€
-1,11M
|
|
|
4,38
|
4,13
|
4,48
|
4,30
|
4,60
|
4,93
|
2,03
|
2,57
|
2,59
|
0,44
|
0,53
|
0,54
|
0,38
|
1,57
|
2,24
|
2,15
|
1,11
|
1,33
|
0,93
|
0,23
|
|
|
4,38
|
4,13
|
4,48
|
4,37
|
5,40
|
4,94
|
2,35
|
2,68
|
2,62
|
0,44
|
0,57
|
0,58
|
0,40
|
1,61
|
2,24
|
2,19
|
0,33
|
0,50
|
0,48
|
0,20
|
|
|
4,38
|
4,13
|
4,48
|
4,34
|
4,97
|
4,93
|
2,18
|
2,62
|
2,61
|
0,44
|
0,55
|
0,56
|
0,39
|
1,59
|
2,24
|
2,17
|
1,11
|
1,34
|
0,93
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,05M
|
€
1,08M
|
€
1,09M
|
€
1,11M
|
€
1,12M
|
€
1,14M
|
€
1,16M
|
€
1,20M
|
€
1,29M
|
€
1,23M
|
€
1,28M
|
€
1,33M
|
€
1,35M
|
€
1,03M
|
€
1,21M
|
€
1,31M
|
€
1,27M
|
€
1,33M
|
€
1,92M
|
€
2,34M
|
|
|
€
112K
|
€
154K
|
€
181K
|
€
220K
|
€
251K
|
€
284K
|
€
366K
|
€
401K
|
€
470K
|
€
571K
|
€
600K
|
€
636K
|
€
650K
|
€
269K
|
€
349K
|
€
420K
|
€
544K
|
€
575K
|
€
1,22M
|
€
1,65M
|
|
|
€
65K
|
€
67K
|
€
56K
|
€
59K
|
€
50K
|
€
52K
|
€
69K
|
€
57K
|
€
74K
|
€
130K
|
€
111K
|
€
106K
|
€
83K
|
€
87K
|
€
105K
|
€
130K
|
€
260K
|
€
242K
|
€
539K
|
€
1,43M
|
|
|
€
48K
|
€
87K
|
€
125K
|
€
161K
|
€
197K
|
€
231K
|
€
292K
|
€
343K
|
€
395K
|
€
441K
|
€
484K
|
€
526K
|
€
565K
|
€
182K
|
€
244K
|
€
288K
|
€
284K
|
€
333K
|
€
676K
|
€
214K
|
|
|
89,29%
|
85,73%
|
83,34%
|
80,10%
|
77,56%
|
75,17%
|
68,38%
|
66,52%
|
63,48%
|
53,59%
|
53,20%
|
52,13%
|
51,76%
|
73,90%
|
71,22%
|
67,90%
|
57,08%
|
56,68%
|
36,55%
|
29,72%
|
|
|
0,05
|
0,09
|
0,14
|
0,18
|
0,23
|
0,27
|
0,37
|
0,43
|
0,48
|
0,67
|
0,71
|
0,76
|
0,81
|
0,24
|
0,28
|
0,32
|
0,39
|
0,44
|
0,96
|
0,31
|
|
|
2,19
|
2,58
|
3,63
|
4,85
|
7,50
|
2,96
|
8,48
|
11,75
|
2,16
|
11,50
|
10
|
9,83
|
36,93
|
|
9,85
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,15%
|
5,53%
|
4,06%
|
3,96%
|
2,99%
|
9,83%
|
4,68%
|
2,97%
|
24,45%
|
3,77%
|
5,49%
|
6,03%
|
-2,77%
|
-9,63%
|
2,16%
|
26,60%
|
-0,56%
|
10,15%
|
6,74%
|
6,72%
|
|
|
1,30%
|
1,90%
|
2,18%
|
2,03%
|
1,03%
|
7,84%
|
-0,76%
|
-2,43%
|
19,18%
|
-3,39%
|
-1,43%
|
-0,80%
|
-9,35%
|
-13,38%
|
-2,63%
|
21,80%
|
-3,95%
|
6,89%
|
0,75%
|
3,86%
|
|
|
1,16
|
1,63
|
1,82
|
1,63
|
0,80
|
5,89
|
-0,52
|
-1,61
|
12,18
|
-1,81
|
-0,76
|
-0,42
|
-4,84
|
-9,89
|
-1,87
|
14,80
|
-2,25
|
3,90
|
0,27
|
1,15
|
|
|
1,30
|
1,90
|
2,18
|
2,03
|
1,03
|
7,84
|
-0,76
|
-2,43
|
19,18
|
-3,39
|
-1,43
|
-0,80
|
-9,35
|
-13,38
|
-2,63
|
21,80
|
-3,95
|
6,89
|
0,75
|
3,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
770,96
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
770,96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,70
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|