CT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
67K
|
€
56K
|
€
51K
|
€
40K
|
€
102K
|
€
48K
|
€
39K
|
€
224K
|
€
57K
|
€
62K
|
€
69K
|
€
30K
|
€
-25K
|
€
40K
|
€
-23K
|
€
-5K
|
€
-110K
|
€
-121K
|
€
-118K
|
|
|
€
12K
|
€
18K
|
€
20K
|
€
18K
|
€
9K
|
€
67K
|
€
-6K
|
€
-19K
|
€
157K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-65K
|
€
-102K
|
€
-23K
|
€
193K
|
€
-29K
|
€
52K
|
€
5K
|
€
27K
|
|
|
€
935K
|
€
923K
|
€
905K
|
€
886K
|
€
868K
|
€
859K
|
€
791K
|
€
797K
|
€
817K
|
€
660K
|
€
682K
|
€
692K
|
€
698K
|
€
763K
|
€
865K
|
€
888K
|
€
724K
|
€
753K
|
€
701K
|
€
696K
|
|
|
€
96K
|
€
103K
|
€
93K
|
€
87K
|
€
75K
|
€
135K
|
€
81K
|
€
72K
|
€
275K
|
€
71K
|
€
80K
|
€
85K
|
€
45K
|
€
35K
|
€
77K
|
€
47K
|
€
31K
|
€
29K
|
€
23K
|
€
25K
|
|
|
€
11K
|
€
14K
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
7K
|
€
8K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
40K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
60K
|
€
50K
|
€
45K
|
€
33K
|
€
96K
|
€
43K
|
€
34K
|
€
218K
|
€
50K
|
€
60K
|
€
65K
|
€
18K
|
€
-60K
|
€
35K
|
€
-39K
|
€
-13K
|
€
-114K
|
€
-162K
|
€
-166K
|
|
|
€
15K
|
€
26K
|
€
33K
|
€
28K
|
€
16K
|
€
79K
|
€
165
|
€
-9K
|
€
175K
|
€
2K
|
€
13K
|
€
17K
|
€
-28K
|
€
-89K
|
€
-6K
|
€
-82K
|
€
-37K
|
€
-139K
|
€
-204K
|
€
-186K
|
|
|
€
12K
|
€
18K
|
€
20K
|
€
18K
|
€
9K
|
€
67K
|
€
-6K
|
€
-19K
|
€
157K
|
€
-22K
|
€
-10K
|
€
-6K
|
€
-65K
|
€
-102K
|
€
-23K
|
€
193K
|
€
-29K
|
€
52K
|
€
5K
|
€
27K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-105K
|
€
0
|
€
0
|
€
-38K
|
€
0
|
€
0
|
€
0
|
€
468K
|
€
-55K
|
€
-6K
|
€
87K
|
€
0
|
€
-385K
|
€
-561K
|
€
-584K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
852
|
€
3K
|
€
988
|
€
2K
|
|
|
€
72K
|
|
€
4K
|
€
2K
|
€
2K
|
€
11K
|
€
20K
|
€
75K
|
€
628
|
€
1K
|
€
3K
|
€
11K
|
|
|
€
48K
|
€
51K
|
€
37K
|
€
35K
|
€
26K
|
€
84K
|
€
37K
|
€
24K
|
€
200K
|
€
25K
|
€
37K
|
€
42K
|
€
-19K
|
€
-73K
|
€
19K
|
€
236K
|
€
-4K
|
€
76K
|
€
47K
|
€
47K
|
|
|
€
218K
|
€
209K
|
€
196K
|
€
195K
|
€
196K
|
€
205K
|
€
76K
|
€
91K
|
€
119K
|
€
-73K
|
€
-55K
|
€
-51K
|
€
-53K
|
€
50K
|
€
131K
|
€
151K
|
€
28K
|
€
81K
|
€
-38K
|
€
-1.11M
|
|
|
4.38
|
4.13
|
4.48
|
4.30
|
4.60
|
4.93
|
2.03
|
2.57
|
2.59
|
0.44
|
0.53
|
0.54
|
0.38
|
1.57
|
2.24
|
2.15
|
1.11
|
1.33
|
0.93
|
0.23
|
|
|
4.38
|
4.13
|
4.48
|
4.30
|
4.60
|
4.93
|
2.03
|
2.57
|
2.59
|
0.44
|
0.53
|
0.54
|
0.38
|
1.57
|
2.24
|
2.15
|
0.33
|
0.50
|
0.48
|
0.20
|
|
|
4.38
|
4.13
|
4.48
|
4.34
|
4.97
|
4.93
|
2.18
|
2.62
|
2.61
|
0.44
|
0.55
|
0.56
|
0.39
|
1.59
|
2.24
|
2.17
|
1.11
|
1.34
|
0.93
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.05M
|
€
1.08M
|
€
1.09M
|
€
1.11M
|
€
1.12M
|
€
1.14M
|
€
1.16M
|
€
1.20M
|
€
1.29M
|
€
1.23M
|
€
1.28M
|
€
1.33M
|
€
1.35M
|
€
1.03M
|
€
1.21M
|
€
1.31M
|
€
1.27M
|
€
1.33M
|
€
1.92M
|
€
2.34M
|
|
|
€
112K
|
€
154K
|
€
181K
|
€
220K
|
€
251K
|
€
284K
|
€
366K
|
€
401K
|
€
470K
|
€
571K
|
€
600K
|
€
636K
|
€
650K
|
€
269K
|
€
349K
|
€
420K
|
€
544K
|
€
575K
|
€
1.22M
|
€
1.65M
|
|
|
€
65K
|
€
67K
|
€
56K
|
€
59K
|
€
50K
|
€
52K
|
€
69K
|
€
57K
|
€
74K
|
€
130K
|
€
111K
|
€
106K
|
€
83K
|
€
87K
|
€
105K
|
€
130K
|
€
260K
|
€
242K
|
€
539K
|
€
1.43M
|
|
|
€
48K
|
€
87K
|
€
125K
|
€
161K
|
€
197K
|
€
231K
|
€
292K
|
€
343K
|
€
395K
|
€
441K
|
€
484K
|
€
526K
|
€
565K
|
€
182K
|
€
244K
|
€
288K
|
€
284K
|
€
333K
|
€
676K
|
€
214K
|
|
|
89.29%
|
85.73%
|
83.34%
|
80.10%
|
77.56%
|
75.17%
|
68.38%
|
66.52%
|
63.48%
|
53.59%
|
53.20%
|
52.13%
|
51.76%
|
73.90%
|
71.22%
|
67.90%
|
57.08%
|
56.68%
|
36.55%
|
29.72%
|
|
|
0.05
|
0.09
|
0.14
|
0.18
|
0.23
|
0.27
|
0.37
|
0.43
|
0.48
|
0.67
|
0.71
|
0.76
|
0.81
|
0.24
|
0.28
|
0.32
|
0.39
|
0.44
|
0.96
|
0.31
|
|
|
2.19
|
2.58
|
3.63
|
4.85
|
7.50
|
2.96
|
8.48
|
11.75
|
2.16
|
11.50
|
10
|
9.83
|
36.93
|
|
9.85
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.15%
|
5.53%
|
4.06%
|
3.96%
|
2.99%
|
9.83%
|
4.68%
|
2.97%
|
24.45%
|
3.77%
|
5.49%
|
6.03%
|
-2.77%
|
-9.63%
|
2.16%
|
26.60%
|
-0.56%
|
10.15%
|
6.74%
|
6.72%
|
|
|
1.30%
|
1.90%
|
2.18%
|
2.03%
|
1.03%
|
7.84%
|
-0.76%
|
-2.43%
|
19.18%
|
-3.39%
|
-1.43%
|
-0.80%
|
-9.35%
|
-13.38%
|
-2.63%
|
21.80%
|
-3.95%
|
6.89%
|
0.75%
|
3.86%
|
|
|
1.16
|
1.63
|
1.82
|
1.63
|
0.80
|
5.89
|
-0.52
|
-1.61
|
12.18
|
-1.81
|
-0.76
|
-0.42
|
-4.84
|
-9.89
|
-1.87
|
14.80
|
-2.25
|
3.90
|
0.27
|
1.15
|
|
|
1.30
|
1.90
|
2.18
|
2.03
|
1.03
|
7.84
|
-0.76
|
-2.43
|
19.18
|
-3.39
|
-1.43
|
-0.80
|
-9.35
|
-13.38
|
-2.63
|
21.80
|
-3.95
|
6.89
|
0.75
|
3.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
770.96
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
770.96
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
57K
|