CA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-8K
|
€
-8K
|
|
|
|
|
|
€
585K
|
€
723K
|
|
|
€
7K
|
€
-2K
|
€
-2K
|
€
6K
|
€
-1.17M
|
€
21
|
€
1K
|
€
444K
|
€
571K
|
€
697K
|
|
|
€
1.01M
|
€
1.00M
|
€
1.00M
|
€
1.01M
|
€
1,000K
|
€
2.17M
|
€
2.17M
|
€
2.17M
|
€
1.72M
|
€
1.15M
|
|
|
€
49K
|
€
49K
|
€
49K
|
€
49K
|
€
49K
|
€
106K
|
€
106K
|
€
791K
|
€
701K
|
€
736K
|
|
|
-
|
€
786
|
-
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
6K
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
443K
|
€
585K
|
€
722K
|
|
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-4K
|
€
-13K
|
€
-7K
|
€
-8K
|
€
443K
|
€
585K
|
€
722K
|
|
|
€
7K
|
€
-2K
|
€
-2K
|
€
6K
|
€
-1.17M
|
€
21
|
€
1K
|
€
444K
|
€
571K
|
€
697K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
347K
|
€
350K
|
€
128K
|
€
70K
|
€
75K
|
€
163K
|
€
176K
|
€
97K
|
€
215K
|
€
86K
|
|
|
€
7K
|
€
-2K
|
€
-2K
|
€
6K
|
€
-1.17M
|
€
21
|
€
1K
|
€
444K
|
€
571K
|
€
697K
|
|
|
€
383K
|
€
389K
|
€
399K
|
€
403K
|
€
398K
|
€
400K
|
€
400K
|
€
498K
|
€
155K
|
€
-316K
|
|
|
52.11
|
144.50
|
3.71
|
4.14
|
4.25
|
4.34
|
2.82
|
3.23
|
1.70
|
0.47
|
|
|
52.11
|
144.50
|
3.71
|
4.14
|
4.25
|
4.34
|
2.82
|
3.23
|
1.70
|
0.47
|
|
|
52.11
|
144.50
|
3.71
|
4.14
|
4.25
|
4.34
|
2.82
|
3.23
|
1.70
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.02M
|
€
1.00M
|
€
1.15M
|
€
1.13M
|
€
1.12M
|
€
2.29M
|
€
2.39M
|
€
2.49M
|
€
2.14M
|
€
2.04M
|
|
|
€
7K
|
€
3K
|
€
147K
|
€
129K
|
€
123K
|
€
120K
|
€
219K
|
€
323K
|
€
421K
|
€
894K
|
|
|
€
7K
|
€
3K
|
€
147K
|
€
129K
|
€
123K
|
€
120K
|
€
219K
|
€
223K
|
€
221K
|
€
594K
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
200K
|
€
300K
|
|
|
99.26%
|
99.73%
|
87.21%
|
88.67%
|
89.08%
|
94.77%
|
90.82%
|
87%
|
80.37%
|
56.27%
|
|
|
|
|
|
|
|
|
|
0.05
|
0.12
|
0.26
|
|
|
|
|
|
|
|
|
|
0.73
|
0.72
|
1.24
|
|
|
|
|
|
-0.75
|
-2.73
|
-1.31
|
-1.10
|
46.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.65%
|
-0.22%
|
-0.18%
|
0.56%
|
-116.75%
|
0%
|
0.07%
|
20.49%
|
33.17%
|
60.62%
|
|
|
0.65%
|
-0.22%
|
-0.18%
|
0.56%
|
-116.75%
|
0%
|
0.07%
|
20.49%
|
33.17%
|
60.62%
|
|
|
0.64
|
-0.22
|
-0.15
|
0.49
|
-104.00
|
0.00
|
0.06
|
17.83
|
26.66
|
34.11
|
|
|
0.65
|
-0.22
|
-0.18
|
0.56
|
-116.75
|
0.00
|
0.07
|
20.49
|
33.17
|
60.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
5.41
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
5.41
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|