C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-9K
|
€
32K
|
€
11K
|
€
-297
|
€
218K
|
€
42K
|
€
41K
|
€
54K
|
€
73K
|
€
116K
|
€
67K
|
€
26K
|
€
44K
|
€
-27K
|
€
40K
|
€
7K
|
€
663
|
€
35K
|
€
155K
|
|
|
€
-33K
|
€
-10K
|
€
13K
|
€
-7K
|
€
-19K
|
€
139K
|
€
-1K
|
€
2K
|
€
12K
|
€
31K
|
€
64K
|
€
18K
|
€
-29K
|
€
-4K
|
€
-101K
|
€
31K
|
€
-19K
|
€
-30K
|
€
4K
|
€
57K
|
|
|
€
123K
|
€
156K
|
€
167K
|
€
154K
|
€
161K
|
€
179K
|
€
41K
|
€
42K
|
€
40K
|
€
28K
|
€
-3K
|
€
-67K
|
€
-86K
|
€
-57K
|
€
-52K
|
€
49K
|
€
18K
|
€
37K
|
€
67K
|
€
63K
|
|
|
€
5K
|
€
7K
|
€
33K
|
€
15K
|
€
7K
|
€
211K
|
€
28K
|
€
28K
|
€
41K
|
€
55K
|
€
78K
|
€
44K
|
€
12K
|
€
28K
|
-
|
€
32K
|
€
4K
|
€
1K
|
€
25K
|
€
124K
|
|
|
€
43K
|
€
37K
|
€
113
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
342
|
€
15K
|
€
11K
|
€
8K
|
€
4K
|
€
2K
|
€
18K
|
€
11K
|
€
5K
|
€
11K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-12K
|
€
30K
|
€
10K
|
€
-2K
|
€
216K
|
€
38K
|
€
38K
|
€
50K
|
€
68K
|
€
110K
|
€
62K
|
€
15K
|
€
40K
|
€
-32K
|
€
38K
|
€
5K
|
€
-957
|
€
32K
|
€
153K
|
|
|
€
-25K
|
€
-28K
|
€
14K
|
€
-6K
|
€
-18K
|
€
199K
|
€
10K
|
€
14K
|
€
25K
|
€
44K
|
€
87K
|
€
38K
|
€
-8K
|
€
17K
|
€
-87K
|
€
27K
|
€
-12K
|
€
-18K
|
€
14K
|
€
90K
|
|
|
€
-33K
|
€
160K
|
€
13K
|
€
-7K
|
€
-19K
|
€
-32K
|
€
-1K
|
€
2K
|
€
12K
|
€
31K
|
€
64K
|
€
18K
|
€
-29K
|
€
-4K
|
€
-101K
|
€
31K
|
€
-19K
|
€
-30K
|
€
4K
|
€
57K
|
|
|
-
|
-
|
€
4K
|
€
0
|
€
2K
|
|
€
16K
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
21K
|
€
12K
|
€
453K
|
€
-484
|
€
0
|
€
1K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
11K
|
€
13K
|
€
13K
|
€
16K
|
€
12K
|
€
16K
|
€
2K
|
€
1K
|
€
771
|
€
1K
|
€
15K
|
€
6K
|
€
16K
|
|
€
51K
|
€
5K
|
€
2K
|
|
€
30K
|
|
|
€
-17K
|
€
6K
|
€
29K
|
€
9K
|
€
-3K
|
€
156K
|
€
27K
|
€
26K
|
€
36K
|
€
55K
|
€
88K
|
€
42K
|
€
-5K
|
€
18K
|
€
-46K
|
€
42K
|
€
-2K
|
€
-13K
|
€
22K
|
€
120K
|
|
|
€
-84K
|
€
-63K
|
€
-7K
|
€
-28K
|
€
-33K
|
€
-23K
|
€
-253K
|
€
-271K
|
€
-265K
|
€
-271K
|
€
-492K
|
€
-569K
|
€
-691K
|
€
-637K
|
€
-615K
|
€
-90K
|
€
-107K
|
€
-75K
|
€
-32K
|
€
-13K
|
|
|
0,12
|
0,16
|
0,67
|
0,34
|
0,35
|
0,61
|
0,26
|
0,19
|
0,06
|
0,08
|
0,09
|
0,14
|
0,04
|
0,10
|
0,03
|
0,53
|
0,34
|
0,44
|
0,77
|
0,92
|
|
|
0,13
|
0,16
|
0,67
|
0,34
|
0,35
|
0,61
|
0,26
|
0,19
|
0,06
|
0,08
|
0,09
|
0,15
|
0,04
|
0,10
|
0,03
|
0,53
|
0,34
|
0,50
|
0,82
|
1,17
|
|
|
0,12
|
0,16
|
0,67
|
0,34
|
0,35
|
0,61
|
0,26
|
0,19
|
0,06
|
0,08
|
0,09
|
0,15
|
0,04
|
0,10
|
0,03
|
0,53
|
0,34
|
0,47
|
0,79
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
297K
|
€
316K
|
€
328K
|
€
347K
|
€
380K
|
€
589K
|
€
574K
|
€
552K
|
€
583K
|
€
629K
|
€
703K
|
€
661K
|
€
702K
|
€
660K
|
€
347K
|
€
312K
|
€
334K
|
€
396K
|
€
448K
|
|
|
€
158K
|
€
141K
|
€
93K
|
€
117K
|
€
129K
|
€
144K
|
€
549K
|
€
533K
|
€
511K
|
€
555K
|
€
632K
|
€
770K
|
€
746K
|
€
759K
|
€
712K
|
€
298K
|
€
294K
|
€
298K
|
€
329K
|
€
385K
|
|
|
€
92K
|
€
73K
|
€
22K
|
€
42K
|
€
50K
|
€
61K
|
€
341K
|
€
330K
|
€
280K
|
€
292K
|
€
532K
|
€
659K
|
€
714K
|
€
702K
|
€
629K
|
€
190K
|
€
161K
|
€
128K
|
€
133K
|
€
147K
|
|
|
€
62K
|
€
67K
|
€
71K
|
€
75K
|
€
79K
|
€
83K
|
€
207K
|
€
200K
|
€
231K
|
€
261K
|
€
93K
|
€
104K
|
€
25K
|
€
53K
|
€
81K
|
€
107K
|
€
133K
|
€
163K
|
€
192K
|
€
220K
|
|
|
43,91%
|
52,58%
|
52,68%
|
46,87%
|
46,36%
|
47,16%
|
6,91%
|
7,29%
|
7,31%
|
4,86%
|
-0,44%
|
-9,54%
|
-12,95%
|
-8,07%
|
-7,91%
|
14,10%
|
5,63%
|
10,96%
|
16,93%
|
14,15%
|
|
|
0,50
|
0,43
|
0,42
|
0,49
|
0,49
|
0,46
|
5,08
|
4,77
|
5,72
|
9,20
|
-33,47
|
-1,55
|
-0,29
|
-0,94
|
-1,55
|
2,19
|
7,55
|
4,44
|
2,86
|
3,46
|
|
|
|
|
3,10
|
12,18
|
|
0,67
|
14,55
|
13,97
|
10,32
|
8,15
|
5,72
|
12,41
|
48,41
|
19,10
|
|
7,75
|
53,77
|
|
10,28
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,79%
|
3,56%
|
17,23%
|
5,67%
|
-1,89%
|
86,88%
|
65,58%
|
61,19%
|
89,36%
|
194,95%
|
-3 153,58%
|
-62,89%
|
6,03%
|
-31,52%
|
88,35%
|
86,71%
|
-10,72%
|
-35,90%
|
32,14%
|
188,74%
|
|
|
-26,65%
|
-6,59%
|
7,71%
|
-4,55%
|
-11,55%
|
77,28%
|
-2,85%
|
3,73%
|
29,68%
|
109,84%
|
-2 303,61%
|
-27,53%
|
33,76%
|
7,90%
|
193,66%
|
64,07%
|
-108,60%
|
-83,05%
|
5,44%
|
90,22%
|
|
|
-11,70
|
-3,46
|
4,06
|
-2,13
|
-5,36
|
36,44
|
-0,20
|
0,27
|
2,17
|
5,34
|
10,22
|
2,63
|
-4,37
|
-0,64
|
-15,32
|
9,03
|
-6,11
|
-9,10
|
0,92
|
12,77
|
|
|
-26,65
|
-6,59
|
7,71
|
-4,55
|
-11,55
|
77,28
|
-2,85
|
3,73
|
29,68
|
109,84
|
-2 303,61
|
-27,53
|
33,76
|
7,90
|
193,66
|
64,07
|
-108,60
|
-83,05
|
5,44
|
90,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|