C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
60K
|
€
17K
|
€
75K
|
€
43K
|
€
65K
|
€
66K
|
€
79K
|
€
58K
|
€
60K
|
€
12K
|
€
15K
|
|
|
€
-37K
|
€
35K
|
€
5K
|
€
52K
|
€
2K
|
€
41K
|
€
39K
|
€
46K
|
€
26K
|
€
3K
|
€
-68K
|
€
-102K
|
|
|
€
68K
|
€
105K
|
€
70K
|
€
65K
|
€
13K
|
€
11K
|
€
-30K
|
€
-70K
|
€
-115K
|
€
-142K
|
€
-145K
|
€
-77K
|
|
|
€
43K
|
€
69K
|
€
20K
|
€
83K
|
€
7K
|
€
52K
|
€
45K
|
€
55K
|
€
39K
|
€
30K
|
-
|
-
|
|
|
€
8K
|
€
21K
|
€
3K
|
€
11K
|
€
11K
|
€
235
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
171
|
€
66
|
|
|
€
3K
|
|
|
|
|
|
€
36
|
|
€
3
|
€
297
|
€
3K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
60K
|
€
17K
|
€
75K
|
€
8K
|
€
64K
|
€
64K
|
€
77K
|
€
55K
|
€
42K
|
€
-35K
|
€
-55K
|
|
|
€
-36K
|
€
52K
|
€
10K
|
€
72K
|
€
5K
|
€
44K
|
€
43K
|
€
55K
|
€
31K
|
€
11K
|
€
-66K
|
€
-94K
|
|
|
€
-37K
|
€
35K
|
€
5K
|
€
52K
|
€
2K
|
€
41K
|
€
39K
|
€
46K
|
€
26K
|
€
3K
|
€
-68K
|
€
-102K
|
|
|
€
0
|
€
0
|
€
34K
|
€
4K
|
|
€
6K
|
€
240
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
69K
|
€
43K
|
€
65K
|
€
26K
|
€
17K
|
€
27K
|
€
32K
|
€
9K
|
€
8K
|
€
14K
|
€
13K
|
|
|
€
40K
|
€
43K
|
€
11K
|
€
56K
|
€
4K
|
€
62K
|
€
60K
|
€
68K
|
€
51K
|
€
34K
|
€
-36K
|
€
-64K
|
|
|
€
48K
|
€
77K
|
€
34K
|
€
67K
|
€
16K
|
€
-10K
|
€
-28K
|
€
-32K
|
€
-56K
|
€
-71K
|
€
-136K
|
€
-89K
|
|
|
2,93
|
2,83
|
3,38
|
4,94
|
1,49
|
0,72
|
0,54
|
0,57
|
0,29
|
0,38
|
0,11
|
0,19
|
|
|
2,98
|
2,86
|
3,41
|
4,94
|
1,49
|
0,72
|
0,54
|
0,57
|
0,27
|
0,37
|
0,11
|
0,16
|
|
|
2,95
|
2,84
|
3,40
|
4,94
|
1,49
|
0,72
|
0,54
|
0,57
|
0,29
|
0,38
|
0,11
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
147K
|
€
84K
|
€
93K
|
€
55K
|
€
69K
|
€
89K
|
€
119K
|
€
123K
|
€
169K
|
€
173K
|
€
210K
|
|
|
€
25K
|
€
42K
|
€
14K
|
€
28K
|
€
43K
|
€
58K
|
€
120K
|
€
189K
|
€
238K
|
€
310K
|
€
318K
|
€
287K
|
|
|
€
24K
|
€
42K
|
€
14K
|
€
17K
|
€
32K
|
€
37K
|
€
60K
|
€
74K
|
€
79K
|
€
115K
|
€
154K
|
€
109K
|
|
|
|
|
|
€
11K
|
€
11K
|
€
20K
|
€
59K
|
€
116K
|
€
159K
|
€
195K
|
€
165K
|
€
177K
|
|
|
73,33%
|
71,48%
|
83,20%
|
70,32%
|
23,32%
|
15,92%
|
-34,07%
|
-58,32%
|
-93,73%
|
-83,87%
|
-83,45%
|
-36,75%
|
|
|
|
|
|
0,16
|
0,82
|
1,86
|
-1,95
|
-1,66
|
-1,38
|
-1,38
|
-1,14
|
-2,30
|
|
|
0,60
|
0,70
|
0,86
|
0,37
|
5,63
|
0,90
|
1,88
|
2,44
|
4,30
|
7,40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,14%
|
40,96%
|
15,67%
|
85,00%
|
31,94%
|
567,66%
|
-197,93%
|
-97,64%
|
-44,05%
|
-24,37%
|
25,19%
|
82,54%
|
|
|
-54,60%
|
33,35%
|
6,74%
|
80,20%
|
15,47%
|
378,25%
|
-129,05%
|
-65,43%
|
-22,78%
|
-2,27%
|
46,80%
|
132,46%
|
|
|
-40,04
|
23,84
|
5,60
|
56,39
|
3,61
|
60,22
|
43,97
|
38,16
|
21,35
|
1,90
|
-39,06
|
-48,68
|
|
|
-54,60
|
33,35
|
6,74
|
80,20
|
15,47
|
378,25
|
-129,05
|
-65,43
|
-22,78
|
-2,27
|
46,80
|
132,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
0,10
|
|
|
0,40
|
2,20
|
2,50
|
|
|
|
|
|
|
|
|
€
356
|
|
|
€
742
|
€
1K
|
€
2K
|