C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
60K
|
€
17K
|
€
75K
|
€
43K
|
€
65K
|
€
66K
|
€
79K
|
€
58K
|
€
60K
|
€
12K
|
€
15K
|
|
|
€
-37K
|
€
35K
|
€
5K
|
€
52K
|
€
2K
|
€
41K
|
€
39K
|
€
46K
|
€
26K
|
€
3K
|
€
-68K
|
€
-102K
|
|
|
€
68K
|
€
105K
|
€
70K
|
€
65K
|
€
13K
|
€
11K
|
€
-30K
|
€
-70K
|
€
-115K
|
€
-142K
|
€
-145K
|
€
-77K
|
|
|
€
43K
|
€
69K
|
€
20K
|
€
83K
|
€
7K
|
€
52K
|
€
45K
|
€
55K
|
€
39K
|
€
30K
|
-
|
-
|
|
|
€
8K
|
€
21K
|
€
3K
|
€
11K
|
€
11K
|
€
235
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
171
|
€
66
|
|
|
€
3K
|
|
|
|
|
|
€
36
|
|
€
3
|
€
297
|
€
3K
|
€
4K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
60K
|
€
17K
|
€
75K
|
€
8K
|
€
64K
|
€
64K
|
€
77K
|
€
55K
|
€
42K
|
€
-35K
|
€
-55K
|
|
|
€
-36K
|
€
52K
|
€
10K
|
€
72K
|
€
5K
|
€
44K
|
€
43K
|
€
55K
|
€
31K
|
€
11K
|
€
-66K
|
€
-94K
|
|
|
€
-37K
|
€
35K
|
€
5K
|
€
52K
|
€
2K
|
€
41K
|
€
39K
|
€
46K
|
€
26K
|
€
3K
|
€
-68K
|
€
-102K
|
|
|
€
0
|
€
0
|
€
34K
|
€
4K
|
|
€
6K
|
€
240
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
69K
|
€
43K
|
€
65K
|
€
26K
|
€
17K
|
€
27K
|
€
32K
|
€
9K
|
€
8K
|
€
14K
|
€
13K
|
|
|
€
40K
|
€
43K
|
€
11K
|
€
56K
|
€
4K
|
€
62K
|
€
60K
|
€
68K
|
€
51K
|
€
34K
|
€
-36K
|
€
-64K
|
|
|
€
48K
|
€
77K
|
€
34K
|
€
67K
|
€
16K
|
€
-10K
|
€
-28K
|
€
-32K
|
€
-56K
|
€
-71K
|
€
-136K
|
€
-89K
|
|
|
2.93
|
2.83
|
3.38
|
4.94
|
1.49
|
0.72
|
0.54
|
0.57
|
0.29
|
0.38
|
0.11
|
0.19
|
|
|
2.98
|
2.86
|
3.41
|
4.94
|
1.49
|
0.72
|
0.54
|
0.57
|
0.27
|
0.37
|
0.11
|
0.16
|
|
|
2.95
|
2.84
|
3.40
|
4.94
|
1.49
|
0.72
|
0.54
|
0.57
|
0.29
|
0.38
|
0.11
|
0.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
147K
|
€
84K
|
€
93K
|
€
55K
|
€
69K
|
€
89K
|
€
119K
|
€
123K
|
€
169K
|
€
173K
|
€
210K
|
|
|
€
25K
|
€
42K
|
€
14K
|
€
28K
|
€
43K
|
€
58K
|
€
120K
|
€
189K
|
€
238K
|
€
310K
|
€
318K
|
€
287K
|
|
|
€
24K
|
€
42K
|
€
14K
|
€
17K
|
€
32K
|
€
37K
|
€
60K
|
€
74K
|
€
79K
|
€
115K
|
€
154K
|
€
109K
|
|
|
|
|
|
€
11K
|
€
11K
|
€
20K
|
€
59K
|
€
116K
|
€
159K
|
€
195K
|
€
165K
|
€
177K
|
|
|
73.33%
|
71.48%
|
83.20%
|
70.32%
|
23.32%
|
15.92%
|
-34.07%
|
-58.32%
|
-93.73%
|
-83.87%
|
-83.45%
|
-36.75%
|
|
|
|
|
|
0.16
|
0.82
|
1.86
|
-1.95
|
-1.66
|
-1.38
|
-1.38
|
-1.14
|
-2.30
|
|
|
0.60
|
0.70
|
0.86
|
0.37
|
5.63
|
0.90
|
1.88
|
2.44
|
4.30
|
7.40
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58.14%
|
40.96%
|
15.67%
|
85.00%
|
31.94%
|
567.66%
|
-197.93%
|
-97.64%
|
-44.05%
|
-24.37%
|
25.19%
|
82.54%
|
|
|
-54.60%
|
33.35%
|
6.74%
|
80.20%
|
15.47%
|
378.25%
|
-129.05%
|
-65.43%
|
-22.78%
|
-2.27%
|
46.80%
|
132.46%
|
|
|
-40.04
|
23.84
|
5.60
|
56.39
|
3.61
|
60.22
|
43.97
|
38.16
|
21.35
|
1.90
|
-39.06
|
-48.68
|
|
|
-54.60
|
33.35
|
6.74
|
80.20
|
15.47
|
378.25
|
-129.05
|
-65.43
|
-22.78
|
-2.27
|
46.80
|
132.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
0.10
|
|
|
0.40
|
2.20
|
2.50
|
|
|
|
|
|
|
|
|
€
356
|
|
|
€
742
|
€
1K
|
€
2K
|