DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-37K
|
€
-25K
|
€
-55K
|
€
-76K
|
€
-73K
|
€
-77K
|
€
-81K
|
€
-92K
|
€
-105K
|
€
23K
|
€
23K
|
€
254K
|
€
153K
|
€
155K
|
€
155K
|
€
151K
|
€
138K
|
€
565
|
€
14K
|
|
|
€
205K
|
€
-214K
|
€
38K
|
€
-50K
|
€
-36K
|
€
-57K
|
€
68K
|
€
74K
|
€
-35K
|
€
86K
|
€
175K
|
€
321K
|
€
103K
|
€
480K
|
€
566K
|
€
551K
|
€
584K
|
€
439K
|
€
481K
|
|
|
€
11.45M
|
€
11.25M
|
€
11.46M
|
€
11.42M
|
€
11.47M
|
€
11.51M
|
€
11.57M
|
€
11.50M
|
€
12.57M
|
€
12.61M
|
€
12.52M
|
€
12.35M
|
€
11.46M
|
€
11.35M
|
€
10.87M
|
€
10.31M
|
€
9.76M
|
€
9.17M
|
€
8.34M
|
|
|
€
558K
|
€
548K
|
€
559K
|
€
557K
|
€
559K
|
€
561K
|
€
564K
|
€
561K
|
€
613K
|
€
635K
|
€
630K
|
€
847K
|
€
705K
|
€
701K
|
€
680K
|
€
648K
|
€
609K
|
€
447K
|
€
420K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
€
1K
|
€
27K
|
€
64K
|
|
|
|
|
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-49K
|
€
-36K
|
€
-59K
|
€
-80K
|
€
-76K
|
€
-79K
|
€
-84K
|
€
-95K
|
€
-108K
|
€
21K
|
€
20K
|
€
252K
|
€
150K
|
€
151K
|
€
153K
|
€
149K
|
€
137K
|
€
-394
|
€
13K
|
|
|
€
-105K
|
€
-92K
|
€
-104K
|
€
-132K
|
€
-129K
|
€
-136K
|
€
-141K
|
€
-152K
|
€
-164K
|
€
-34K
|
€
-36K
|
€
195K
|
€
98K
|
€
112K
|
€
104K
|
€
149K
|
€
137K
|
€
-394
|
€
13K
|
|
|
€
205K
|
€
-214K
|
€
38K
|
€
-50K
|
€
-36K
|
€
-57K
|
€
68K
|
€
74K
|
€
-35K
|
€
86K
|
€
175K
|
€
321K
|
€
103K
|
€
480K
|
€
566K
|
€
551K
|
€
584K
|
€
439K
|
€
481K
|
|
|
€
0
|
€
100K
|
€
5K
|
€
12K
|
€
0
|
€
0
|
€
1K
|
€
4K
|
€
4K
|
€
8K
|
€
0
|
€
636K
|
€
204K
|
€
238K
|
€
1.06M
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.33M
|
€
4.06M
|
€
4.31M
|
€
4.23M
|
€
627K
|
€
1.27M
|
€
1.62M
|
€
1.07M
|
€
1.44M
|
€
1.42M
|
€
785K
|
€
902K
|
€
994K
|
€
947K
|
€
1.13M
|
€
1.39M
|
€
565K
|
€
130K
|
€
61K
|
|
|
€
262K
|
€
-158K
|
€
83K
|
€
2K
|
€
17K
|
€
-274
|
€
126K
|
€
131K
|
€
21K
|
€
141K
|
€
231K
|
€
378K
|
€
155K
|
€
520K
|
€
616K
|
€
551K
|
€
584K
|
€
439K
|
€
481K
|
|
|
€
4.56M
|
€
4.30M
|
€
4.56M
|
€
4.48M
|
€
4.49M
|
€
4.47M
|
€
4.48M
|
€
4.35M
|
€
4.22M
|
€
4.21M
|
€
4.17M
|
€
4.69M
|
€
4.38M
|
€
4.43M
|
€
4.15M
|
€
4.61M
|
€
4.06M
|
€
3.47M
|
€
4.00M
|
|
|
46.62
|
47.91
|
52.82
|
52.59
|
58.13
|
62.71
|
76.26
|
83.88
|
106.20
|
120.23
|
28.28
|
1,651.42
|
926.04
|
54.57
|
30.35
|
28.26
|
42.63
|
37.42
|
51.44
|
|
|
46.62
|
47.91
|
52.82
|
52.59
|
58.13
|
62.71
|
80.36
|
93.00
|
114.49
|
130.81
|
28.28
|
1,651.42
|
926.04
|
54.57
|
30.35
|
28.26
|
42.63
|
37.42
|
51.44
|
|
|
46.62
|
47.91
|
52.82
|
52.59
|
58.13
|
62.71
|
78.25
|
88.21
|
132.16
|
150.40
|
33.19
|
1,651.42
|
926.04
|
54.57
|
30.35
|
28.26
|
42.63
|
37.42
|
51.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.85M
|
€
11.64M
|
€
11.85M
|
€
11.81M
|
€
11.85M
|
€
11.88M
|
€
11.93M
|
€
11.85M
|
€
12.61M
|
€
12.64M
|
€
12.68M
|
€
12.35M
|
€
11.46M
|
€
11.44M
|
€
11.01M
|
€
10.48M
|
€
9.85M
|
€
9.27M
|
€
8.42M
|
|
|
€
400K
|
€
392K
|
€
388K
|
€
387K
|
€
379K
|
€
373K
|
€
359K
|
€
352K
|
€
40K
|
€
35K
|
€
153K
|
€
3K
|
€
5K
|
€
83K
|
€
141K
|
€
169K
|
€
97K
|
€
95K
|
€
79K
|
|
|
€
100K
|
€
92K
|
€
88K
|
€
87K
|
€
79K
|
€
73K
|
€
58K
|
€
50K
|
€
39K
|
€
34K
|
€
153K
|
€
3K
|
€
5K
|
€
83K
|
€
141K
|
€
169K
|
€
97K
|
€
95K
|
€
79K
|
|
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.62%
|
96.63%
|
96.73%
|
96.72%
|
96.81%
|
96.86%
|
96.99%
|
97.03%
|
99.68%
|
99.72%
|
98.79%
|
99.98%
|
99.96%
|
99.28%
|
98.72%
|
98.39%
|
99.01%
|
98.97%
|
99.06%
|
|
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.70
|
7.58
|
0.01
|
0.03
|
0.55
|
0.92
|
1.13
|
0.71
|
|
5.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.29%
|
-1.41%
|
0.72%
|
0.02%
|
0.15%
|
-0%
|
1.09%
|
1.14%
|
0.16%
|
1.12%
|
1.85%
|
3.06%
|
1.35%
|
4.58%
|
5.66%
|
5.35%
|
5.99%
|
4.79%
|
5.76%
|
|
|
1.79%
|
-1.91%
|
0.33%
|
-0.44%
|
-0.31%
|
-0.49%
|
0.59%
|
0.64%
|
-0.28%
|
0.69%
|
1.39%
|
2.6%
|
0.9%
|
4.23%
|
5.21%
|
5.35%
|
5.99%
|
4.79%
|
5.76%
|
|
|
1.73
|
-1.84
|
0.32
|
-0.43
|
-0.30
|
-0.48
|
0.57
|
0.62
|
-0.28
|
0.68
|
1.38
|
2.60
|
0.90
|
4.20
|
5.14
|
5.26
|
5.93
|
4.74
|
5.71
|
|
|
1.79
|
-1.91
|
0.33
|
-0.44
|
-0.31
|
-0.49
|
0.59
|
0.64
|
-0.28
|
0.69
|
1.39
|
2.60
|
0.90
|
4.23
|
5.21
|
5.35
|
5.99
|
4.79
|
5.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|