D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
309K
|
€
279K
|
€
272K
|
€
290K
|
€
289K
|
€
264K
|
€
236K
|
€
204K
|
€
202K
|
€
205K
|
€
162K
|
€
124K
|
€
124K
|
€
131K
|
€
130K
|
€
111K
|
|
|
€
101K
|
€
77K
|
€
54K
|
€
64K
|
€
75K
|
€
61K
|
€
65K
|
€
-34K
|
€
73K
|
€
78K
|
€
77K
|
€
-23K
|
€
46K
|
€
64K
|
€
69K
|
€
67K
|
€
-30K
|
|
|
€
1,88M
|
€
1,78M
|
€
1,70M
|
€
1,65M
|
€
1,59M
|
€
1,51M
|
€
1,45M
|
€
1,39M
|
€
1,42M
|
€
1,35M
|
€
1,27M
|
€
1,19M
|
€
1,22M
|
€
2,27M
|
€
2,21M
|
€
2,14M
|
€
2,07M
|
|
|
€
329K
|
€
303K
|
€
272K
|
€
260K
|
€
265K
|
€
252K
|
€
227K
|
€
203K
|
€
214K
|
€
206K
|
€
199K
|
€
160K
|
€
151K
|
€
223K
|
€
228K
|
€
224K
|
€
203K
|
|
|
€
38K
|
€
27K
|
€
18K
|
€
22K
|
€
25K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
284K
|
€
256K
|
€
251K
|
€
269K
|
€
263K
|
€
240K
|
€
219K
|
€
191K
|
€
190K
|
€
193K
|
€
152K
|
€
116K
|
€
116K
|
€
123K
|
€
123K
|
€
105K
|
|
|
€
195K
|
€
182K
|
€
149K
|
€
133K
|
€
152K
|
€
146K
|
€
129K
|
€
37K
|
€
126K
|
€
135K
|
€
137K
|
€
21K
|
€
57K
|
€
57K
|
€
65K
|
€
66K
|
€
-37K
|
|
|
€
101K
|
€
77K
|
€
54K
|
€
64K
|
€
75K
|
€
61K
|
€
65K
|
€
-34K
|
€
73K
|
€
78K
|
€
77K
|
€
-23K
|
€
46K
|
€
64K
|
€
69K
|
€
67K
|
€
-30K
|
|
|
€
46K
|
€
42K
|
€
27K
|
€
7K
|
€
22K
|
€
13K
|
€
12K
|
€
1,65M
|
€
167K
|
€
13K
|
€
0
|
€
1,65M
|
€
0
|
€
0
|
€
0
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216
|
€
6K
|
€
10K
|
€
13K
|
€
32K
|
€
27K
|
€
77K
|
€
24K
|
€
59K
|
€
152K
|
€
89K
|
€
83K
|
€
170K
|
€
230K
|
€
124K
|
€
290K
|
€
187K
|
|
|
€
206K
|
€
179K
|
€
162K
|
€
182K
|
€
192K
|
€
178K
|
€
175K
|
€
149K
|
€
138K
|
€
133K
|
€
133K
|
€
108K
|
€
104K
|
€
123K
|
€
128K
|
€
123K
|
€
113K
|
|
|
€
-2,07M
|
€
-1,60M
|
€
-1,42M
|
€
-1,24M
|
€
-1,10M
|
€
-953K
|
€
-764K
|
€
-613K
|
€
-231K
|
€
-82K
|
€
-82K
|
€
-95K
|
€
-33K
|
€
483K
|
€
360K
|
€
232K
|
€
125K
|
|
|
0,01
|
0,02
|
0,01
|
0,02
|
0,03
|
0,04
|
0,10
|
0,33
|
0,22
|
0,67
|
0,68
|
0,62
|
0,84
|
8,84
|
6,18
|
4,93
|
2,95
|
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,04
|
0,04
|
0,13
|
0,40
|
0,45
|
1,47
|
1,49
|
1,38
|
1,27
|
19,04
|
13,48
|
11,66
|
7,38
|
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,04
|
0,04
|
0,11
|
0,36
|
0,29
|
0,92
|
0,93
|
0,86
|
1,01
|
12,07
|
8,48
|
6,93
|
4,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,14M
|
€
4,20M
|
€
4,25M
|
€
4,33M
|
€
4,46M
|
€
4,55M
|
€
4,71M
|
€
5,02M
|
€
3,32M
|
€
3,31M
|
€
3,37M
|
€
3,40M
|
€
1,90M
|
€
2,33M
|
€
2,28M
|
€
2,20M
|
€
2,13M
|
|
|
€
2,26M
|
€
2,42M
|
€
2,54M
|
€
2,68M
|
€
2,87M
|
€
3,04M
|
€
3,26M
|
€
3,63M
|
€
1,90M
|
€
1,97M
|
€
2,10M
|
€
2,21M
|
€
684K
|
€
62K
|
€
69K
|
€
59K
|
€
64K
|
|
|
€
2,06M
|
€
1,53M
|
€
1,35M
|
€
1,19M
|
€
1,07M
|
€
912K
|
€
772K
|
€
824K
|
€
221K
|
€
179K
|
€
187K
|
€
182K
|
€
170K
|
€
45K
|
€
51K
|
€
42K
|
€
45K
|
|
|
€
155K
|
€
790K
|
€
1,11M
|
€
1,42M
|
€
1,74M
|
€
2,05M
|
€
2,40M
|
€
2,72M
|
€
1,60M
|
€
1,72M
|
€
1,84M
|
€
1,96M
|
€
480K
|
|
|
|
|
|
|
45,48%
|
42,41%
|
40,12%
|
38,11%
|
35,61%
|
33,21%
|
30,83%
|
27,64%
|
42,83%
|
40,66%
|
37,71%
|
35,03%
|
63,98%
|
97,36%
|
96,95%
|
97,31%
|
97,01%
|
|
|
0,08
|
0,44
|
0,65
|
0,86
|
1,09
|
1,36
|
1,66
|
1,96
|
1,13
|
1,28
|
1,45
|
1,64
|
0,39
|
|
|
|
|
|
|
7,53
|
8,54
|
9,93
|
10,68
|
10,68
|
11,57
|
13,58
|
16,57
|
9,92
|
10,37
|
10,87
|
14,54
|
5,92
|
0,53
|
0,56
|
0,48
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93%
|
10,06%
|
9,49%
|
11,01%
|
12,10%
|
11,76%
|
12,08%
|
10,73%
|
9,73%
|
9,87%
|
10,46%
|
9,05%
|
8,55%
|
5,41%
|
5,79%
|
5,76%
|
5,44%
|
|
|
5,34%
|
4,34%
|
3,17%
|
3,85%
|
4,76%
|
4,02%
|
4,46%
|
-2,44%
|
5,11%
|
5,81%
|
6,06%
|
-1,96%
|
3,74%
|
2,84%
|
3,14%
|
3,12%
|
-1,45%
|
|
|
2,43
|
1,84
|
1,27
|
1,47
|
1,69
|
1,33
|
1,37
|
-0,67
|
2,19
|
2,36
|
2,29
|
-0,69
|
2,40
|
2,76
|
3,05
|
3,03
|
-1,41
|
|
|
5,34
|
4,34
|
3,17
|
3,85
|
4,76
|
4,02
|
4,46
|
-2,44
|
5,11
|
5,81
|
6,06
|
-1,96
|
3,74
|
2,84
|
3,14
|
3,12
|
-1,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|