DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
694K
|
|
€
622K
|
€
450K
|
€
58K
|
€
-3K
|
€
-5K
|
€
201K
|
€
-28K
|
€
-33K
|
€
-14K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-5K
|
€
-9K
|
€
-14K
|
€
-12K
|
|
|
€
39K
|
€
16K
|
€
8K
|
€
60K
|
€
-73K
|
€
-116K
|
€
-94K
|
€
119K
|
€
-301K
|
€
-76K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-11K
|
|
|
€
-443K
|
€
-483K
|
€
-499K
|
€
-506K
|
€
-566K
|
€
-494K
|
€
-378K
|
€
-284K
|
€
-403K
|
€
-102K
|
€
-26K
|
€
-11K
|
€
2K
|
€
11K
|
€
19K
|
€
26K
|
€
31K
|
€
39K
|
€
51K
|
|
|
€
488K
|
€
476K
|
€
438K
|
€
317K
|
€
41K
|
-
|
-
|
€
142K
|
-
|
-
|
-
|
-
|
€
67
|
€
528
|
€
937
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
|
|
€
28K
|
€
23K
|
€
27K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
692K
|
€
676K
|
€
621K
|
€
450K
|
€
58K
|
€
-3K
|
€
-5K
|
€
201K
|
€
-38K
|
€
-35K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
-14K
|
€
-12K
|
|
|
€
242K
|
€
227K
|
€
175K
|
€
235K
|
€
58K
|
€
-3K
|
€
-5K
|
€
201K
|
€
-207K
|
€
-69K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-5K
|
€
-9K
|
€
-14K
|
€
-12K
|
|
|
€
39K
|
€
16K
|
€
8K
|
€
60K
|
€
-73K
|
€
-116K
|
€
-94K
|
€
119K
|
€
-301K
|
€
-76K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-11K
|
|
|
€
16K
|
€
0
|
€
59K
|
€
701K
|
€
2,11M
|
€
1,70M
|
€
755K
|
€
-209K
|
€
713K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
42K
|
€
30K
|
€
25K
|
€
71K
|
€
5K
|
€
5K
|
€
18K
|
€
14K
|
€
202K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|
€
10K
|
€
881
|
€
15K
|
|
|
|
€
489K
|
€
464K
|
€
453K
|
€
275K
|
€
-73K
|
€
-116K
|
€
-94K
|
€
119K
|
€
-132K
|
€
-42K
|
€
-15K
|
€
-13K
|
€
-9K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
-8K
|
€
-12K
|
€
-11K
|
|
|
€
-3,10M
|
€
-3,04M
|
€
-2,98M
|
€
-2,86M
|
€
-12,39M
|
€
-10,21M
|
€
-8,39M
|
€
-7,54M
|
€
-7,87M
|
€
-7,02M
|
€
-26K
|
€
-11K
|
€
2K
|
€
11K
|
€
19K
|
€
26K
|
€
31K
|
€
39K
|
€
51K
|
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0
|
0
|
0,11
|
0
|
0,03
|
0,37
|
0,59
|
1,39
|
2,88
|
5,50
|
8,66
|
4,36
|
5,19
|
6,57
|
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0
|
0
|
0,11
|
0
|
0,03
|
0,38
|
0,60
|
1,51
|
3,09
|
5,78
|
9,22
|
4,36
|
5,21
|
6,57
|
|
|
0,01
|
0,02
|
0,02
|
0,01
|
0,01
|
0
|
0
|
0,11
|
0
|
0,03
|
0,37
|
0,59
|
1,45
|
2,98
|
5,64
|
8,93
|
4,36
|
5,20
|
6,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,08M
|
€
11,54M
|
€
11,98M
|
€
12,34M
|
€
11,90M
|
€
9,72M
|
€
8,02M
|
€
8,16M
|
€
7,48M
|
€
7,13M
|
€
16K
|
€
16K
|
€
6K
|
€
17K
|
€
23K
|
€
30K
|
€
40K
|
€
48K
|
€
60K
|
|
|
€
11,53M
|
€
12,02M
|
€
12,48M
|
€
12,85M
|
€
12,46M
|
€
10,21M
|
€
8,40M
|
€
8,45M
|
€
7,88M
|
€
7,23M
|
€
42K
|
€
26K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
3,02M
|
€
2,98M
|
€
2,97M
|
€
2,84M
|
€
12,45M
|
€
10,20M
|
€
8,40M
|
€
8,44M
|
€
7,87M
|
€
7,21M
|
€
42K
|
€
26K
|
€
4K
|
€
6K
|
€
4K
|
€
3K
|
€
9K
|
€
9K
|
€
9K
|
|
|
€
8,38M
|
€
8,92M
|
€
9,44M
|
€
9,96M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,00%
|
-4,18%
|
-4,16%
|
-4,10%
|
-4,76%
|
-5,08%
|
-4,70%
|
-3,48%
|
-5,39%
|
-1,43%
|
-169,29%
|
-69,47%
|
27,93%
|
65,32%
|
81,80%
|
88,45%
|
77,08%
|
80,74%
|
84,77%
|
|
|
-18,91
|
-18,47
|
-18,93
|
-19,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,65
|
17,79
|
20,10
|
28,56
|
213,15
|
|
|
41,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-110,32%
|
-96,20%
|
-90,88%
|
-54,36%
|
12,86%
|
23,51%
|
24,84%
|
-42,01%
|
32,72%
|
40,90%
|
58,70%
|
116,73%
|
-497,11%
|
-77,41%
|
-37,03%
|
-16,55%
|
-25,81%
|
-30,91%
|
-22,70%
|
|
|
-8,88%
|
-3,35%
|
-1,51%
|
-11,87%
|
12,86%
|
23,51%
|
24,84%
|
-42,01%
|
74,68%
|
74,28%
|
58,70%
|
116,73%
|
-497,11%
|
-77,41%
|
-37,03%
|
-16,55%
|
-25,81%
|
-30,91%
|
-22,70%
|
|
|
0,36
|
0,14
|
0,06
|
0,49
|
-0,61
|
-1,19
|
-1,17
|
1,46
|
-4,02
|
-1,06
|
-99,37
|
-81,09
|
-138,84
|
-50,56
|
-30,29
|
-14,64
|
-19,89
|
-24,95
|
-19,24
|
|
|
-8,88
|
-3,35
|
-1,51
|
-11,87
|
12,86
|
23,51
|
24,84
|
-42,01
|
74,68
|
74,28
|
58,70
|
116,73
|
-497,11
|
-77,41
|
-37,03
|
-16,55
|
-25,81
|
-30,91
|
-22,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|