E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
32K
|
€
112K
|
€
384K
|
€
120K
|
€
389K
|
€
119K
|
€
-192K
|
€
-162K
|
€
129K
|
€
186K
|
€
113K
|
€
933K
|
€
700K
|
€
177K
|
€
158K
|
€
157K
|
|
|
€
44K
|
€
-47K
|
€
958K
|
€
494K
|
€
277K
|
€
418K
|
€
239K
|
€
544K
|
€
-42K
|
€
52K
|
€
500K
|
€
531K
|
€
863K
|
€
683K
|
€
375K
|
€
377K
|
€
217K
|
|
|
€
2,87M
|
€
3,07M
|
€
3,12M
|
€
2,86M
|
€
2,77M
|
€
2,77M
|
€
2,65M
|
€
4,41M
|
€
3,97M
|
€
4,65M
|
€
4,60M
|
€
4,60M
|
€
5,35M
|
€
4,49M
|
€
3,80M
|
€
3,43M
|
€
3,05M
|
|
|
€
207K
|
€
150K
|
€
251K
|
€
527K
|
€
209K
|
€
506K
|
€
191K
|
€
215K
|
€
194K
|
€
326K
|
€
381K
|
€
310K
|
€
1,22M
|
€
924K
|
€
336K
|
€
301K
|
€
277K
|
|
|
-
|
€
2K
|
€
26K
|
€
120K
|
€
67K
|
€
72K
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
€
4K
|
€
7K
|
€
18K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
|
€
700K
|
€
400K
|
€
280K
|
€
300K
|
€
2,00M
|
€
100K
|
€
640K
|
|
€
500K
|
€
1,28M
|
|
|
|
|
|
|
|
570,57%
|
|
73,11%
|
81,01%
|
100,90%
|
71,78%
|
837,99%
|
18,37%
|
|
|
99,92%
|
241,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
-2K
|
€
79K
|
€
352K
|
€
76K
|
€
357K
|
€
90K
|
€
-223K
|
€
-187K
|
€
102K
|
€
161K
|
€
88K
|
€
904K
|
€
677K
|
€
154K
|
€
137K
|
€
132K
|
|
|
€
46K
|
€
-50K
|
€
10K
|
€
265K
|
€
-23K
|
€
251K
|
€
-15K
|
€
-328K
|
€
-291K
|
€
-6K
|
€
46K
|
€
-47K
|
€
816K
|
€
537K
|
€
66K
|
€
78K
|
€
73K
|
|
|
€
53K
|
€
-38K
|
€
966K
|
€
502K
|
€
286K
|
€
427K
|
€
239K
|
€
552K
|
€
421K
|
€
87K
|
€
535K
|
€
570K
|
€
357K
|
€
710K
|
€
389K
|
€
391K
|
€
231K
|
|
|
-
|
€
0
|
€
0
|
€
-21K
|
€
4K
|
€
-7K
|
-
|
€
19K
|
€
0
|
€
0
|
€
-148K
|
€
338K
|
€
81K
|
€
432K
|
€
277K
|
€
-10K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
1,06M
|
€
1,09M
|
€
954K
|
€
775K
|
€
606K
|
€
903K
|
€
651K
|
€
44K
|
€
44K
|
€
10K
|
€
29K
|
€
325K
|
€
38K
|
€
117K
|
€
85K
|
€
45K
|
|
|
€
66K
|
€
1K
|
€
1,03M
|
€
581K
|
€
377K
|
€
524K
|
€
344K
|
€
650K
|
€
63K
|
€
160K
|
€
615K
|
€
666K
|
€
951K
|
€
823K
|
€
463K
|
€
437K
|
€
276K
|
|
|
€
882K
|
€
1,07M
|
€
1,07M
|
€
747K
|
€
549K
|
€
357K
|
€
-143K
|
€
1,51M
|
€
986K
|
€
1,79M
|
€
1,65M
|
€
1,40M
|
€
2,38M
|
€
1,25M
|
€
872K
|
€
972K
|
€
532K
|
|
|
4,28
|
25,99
|
22,25
|
2,66
|
2,88
|
2,12
|
0,93
|
13,32
|
2,19
|
69,24
|
4,14
|
3,10
|
38,81
|
13,09
|
70,28
|
41,27
|
18,17
|
|
|
4,55
|
35,81
|
30,02
|
2,84
|
2,91
|
2,15
|
0,93
|
13,46
|
2,89
|
69,97
|
4,14
|
3,10
|
42,72
|
17,24
|
71,27
|
41,27
|
18,17
|
|
|
4,41
|
30,12
|
25,56
|
2,74
|
2,90
|
2,13
|
0,93
|
13,39
|
2,50
|
69,60
|
4,14
|
3,10
|
40,67
|
14,88
|
70,77
|
41,27
|
18,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,15M
|
€
3,14M
|
€
3,19M
|
€
3,34M
|
€
3,09M
|
€
3,12M
|
€
4,73M
|
€
4,59M
|
€
4,85M
|
€
4,96M
|
€
5,42M
|
€
5,58M
|
€
5,75M
|
€
4,67M
|
€
3,91M
|
€
3,55M
|
€
3,19M
|
|
|
€
269K
|
€
43K
|
€
50K
|
€
451K
|
€
292K
|
€
318K
|
€
2,03M
|
€
123K
|
€
826K
|
€
26K
|
€
525K
|
€
668K
|
€
63K
|
€
103K
|
€
15K
|
€
26K
|
€
33K
|
|
|
€
261K
|
€
37K
|
€
44K
|
€
437K
|
€
290K
|
€
316K
|
€
2,03M
|
€
122K
|
€
726K
|
€
26K
|
€
525K
|
€
668K
|
€
60K
|
€
91K
|
€
13K
|
€
24K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
91,13%
|
97,99%
|
97,68%
|
85,69%
|
89,56%
|
88,72%
|
56,10%
|
96,27%
|
81,88%
|
93,80%
|
84,81%
|
82,36%
|
93,04%
|
96,15%
|
97,32%
|
96,53%
|
95,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
3,93
|
|
0,64
|
1,28
|
3,83
|
0,89
|
22,41
|
|
|
0,26
|
3,27
|
7,59
|
0,07
|
0,15
|
0,09
|
0,19
|
0,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,30%
|
0,04%
|
32,92%
|
20,29%
|
13,61%
|
18,90%
|
12,98%
|
14,73%
|
1,59%
|
3,44%
|
13,37%
|
14,47%
|
17,78%
|
18,35%
|
12,18%
|
12,74%
|
9,03%
|
|
|
1,52%
|
-1,52%
|
30,69%
|
17,25%
|
10,02%
|
15,08%
|
9,00%
|
12,33%
|
-1,05%
|
1,12%
|
10,88%
|
11,54%
|
16,13%
|
15,23%
|
9,85%
|
11,00%
|
7,12%
|
|
|
1,39
|
-1,49
|
29,98
|
14,78
|
8,98
|
13,38
|
5,05
|
11,87
|
-0,86
|
1,05
|
9,23
|
9,50
|
15,01
|
14,65
|
9,59
|
10,62
|
6,81
|
|
|
1,52
|
-1,52
|
30,69
|
17,25
|
10,02
|
15,08
|
9,00
|
12,33
|
-1,05
|
1,12
|
10,88
|
11,54
|
16,13
|
15,23
|
9,85
|
11,00
|
7,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|