FC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
7K
|
€
842
|
€
9K
|
€
-3K
|
€
2K
|
€
5K
|
€
5K
|
€
-2K
|
€
2K
|
€
133K
|
€
-13K
|
€
-18K
|
€
-107K
|
€
10K
|
€
-12K
|
€
-2K
|
€
61K
|
€
9K
|
€
82K
|
|
|
€
4K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
-12K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
-16K
|
€
-11K
|
€
117K
|
€
2K
|
€
-44K
|
€
-215K
|
€
-81K
|
€
-47K
|
€
-87K
|
€
194K
|
€
68K
|
€
9K
|
|
|
€
-130K
|
€
-134K
|
€
-132K
|
€
-122K
|
€
-121K
|
€
-108K
|
€
-100K
|
€
-94K
|
€
-86K
|
€
-70K
|
€
-59K
|
€
-176K
|
€
-178K
|
€
-134K
|
€
81K
|
€
155K
|
€
201K
|
€
308K
|
€
113K
|
€
45K
|
|
|
€
9K
|
€
4K
|
-
|
€
5K
|
-
|
-
|
€
2K
|
€
3K
|
-
|
€
435
|
€
108K
|
-
|
-
|
-
|
€
8K
|
€
6K
|
€
8K
|
€
75K
|
€
11K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
€
76K
|
|
€
44K
|
€
4K
|
|
|
€
73
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
5K
|
€
-2K
|
€
6K
|
€
-5K
|
€
-1K
|
€
2K
|
€
4K
|
€
-4K
|
€
-274
|
€
131K
|
€
-15K
|
€
-20K
|
€
-119K
|
€
7K
|
€
-14K
|
€
-4K
|
€
59K
|
€
6K
|
€
80K
|
|
|
€
4K
|
€
-2K
|
€
-9K
|
€
-729
|
€
-12K
|
€
-8K
|
€
-5K
|
€
-7K
|
€
-15K
|
€
-11K
|
€
120K
|
€
-26K
|
€
-30K
|
€
-147K
|
€
-32K
|
€
-49K
|
€
-80K
|
€
31K
|
€
-23K
|
€
28K
|
|
|
€
5K
|
€
964
|
€
-7K
|
€
2K
|
€
-9K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-13K
|
€
-8K
|
€
121K
|
€
5K
|
€
-28K
|
€
-199K
|
€
-66K
|
€
81K
|
€
-42K
|
€
47K
|
€
-53K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-7K
|
€
-27K
|
€
48K
|
€
0
|
€
222K
|
€
29K
|
€
-40K
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
18K
|
€
5K
|
€
10K
|
€
14K
|
€
496
|
€
4K
|
€
1K
|
€
5K
|
€
20K
|
€
39K
|
€
3K
|
€
58K
|
€
176K
|
€
140K
|
€
12K
|
€
86K
|
€
19
|
€
19K
|
€
10K
|
|
|
€
11K
|
€
4K
|
€
-3K
|
€
5K
|
€
-6K
|
€
-2K
|
€
1K
|
€
2K
|
€
-6K
|
€
-1K
|
€
128K
|
€
12K
|
€
-33K
|
€
-187K
|
€
-42K
|
€
-13K
|
€
-11K
|
€
222K
|
€
97K
|
€
61K
|
|
|
€
482K
|
€
471K
|
€
467K
|
€
473K
|
€
476K
|
€
446K
|
€
379K
|
€
335K
|
€
341K
|
€
354K
|
€
375K
|
€
309K
|
€
465K
|
€
164K
|
€
346K
|
€
411K
|
€
487K
|
€
607K
|
€
427K
|
€
250K
|
|
|
4 350,61
|
4 292,55
|
153,60
|
60,05
|
57,08
|
56,73
|
47,55
|
42,53
|
49,05
|
48
|
46,21
|
1,12
|
1,19
|
1,06
|
1,23
|
1,49
|
13,42
|
18,33
|
2,40
|
1,49
|
|
|
4 350,61
|
4 292,55
|
153,60
|
59,40
|
56,47
|
52,84
|
43,72
|
38,67
|
44,65
|
43,86
|
42,45
|
0,12
|
0,15
|
0,19
|
0,26
|
0,41
|
4,57
|
7,40
|
0,14
|
0,03
|
|
|
4 350,61
|
4 292,55
|
153,60
|
60,05
|
57,08
|
56,73
|
47,55
|
42,53
|
49,05
|
48
|
46,21
|
1,12
|
1,19
|
1,06
|
1,23
|
1,49
|
13,42
|
18,34
|
2,40
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
565K
|
€
570K
|
€
588K
|
€
597K
|
€
574K
|
€
513K
|
€
477K
|
€
491K
|
€
515K
|
€
548K
|
€
3,10M
|
€
3,08M
|
€
3,01M
|
€
2,13M
|
€
1,50M
|
€
809K
|
€
780K
|
€
870K
|
€
963K
|
|
|
€
699K
|
€
699K
|
€
702K
|
€
710K
|
€
718K
|
€
683K
|
€
613K
|
€
571K
|
€
578K
|
€
585K
|
€
606K
|
€
3,28M
|
€
3,25M
|
€
3,14M
|
€
2,05M
|
€
1,34M
|
€
582K
|
€
465K
|
€
748K
|
€
918K
|
|
|
€
111
|
€
110
|
€
3K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
8K
|
€
2,62M
|
€
2,43M
|
€
2,64M
|
€
1,53M
|
€
840K
|
€
39K
|
€
35K
|
€
306K
|
€
506K
|
|
|
€
699K
|
€
699K
|
€
699K
|
€
702K
|
€
710K
|
€
675K
|
€
605K
|
€
563K
|
€
570K
|
€
578K
|
€
598K
|
€
660K
|
€
828K
|
€
501K
|
€
523K
|
€
497K
|
€
543K
|
€
430K
|
€
442K
|
€
412K
|
|
|
-22,93%
|
-23,81%
|
-23,17%
|
-20,81%
|
-20,24%
|
-18,89%
|
-19,44%
|
-19,76%
|
-17,56%
|
-13,61%
|
-10,73%
|
-5,68%
|
-5,78%
|
-4,47%
|
3,79%
|
10,36%
|
24,86%
|
39,48%
|
12,93%
|
4,68%
|
|
|
-5,36
|
-5,20
|
-5,29
|
-5,74
|
-5,87
|
-6,22
|
-6,06
|
-5,98
|
-6,61
|
-8,24
|
-10,18
|
-3,74
|
-4,65
|
-3,73
|
6,47
|
3,20
|
2,70
|
1,40
|
3,93
|
9,14
|
|
|
65,11
|
150,68
|
|
119,94
|
|
|
285,73
|
162,24
|
|
|
4,64
|
|
|
|
288,79
|
|
|
7,86
|
121,31
|
11,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,19%
|
-3,19%
|
2,41%
|
-4,32%
|
4,81%
|
1,87%
|
-1,09%
|
-2,45%
|
6,87%
|
1,59%
|
-217,42%
|
-6,76%
|
18,71%
|
139,17%
|
-51,50%
|
-8,23%
|
-5,45%
|
72,14%
|
86,17%
|
135,10%
|
|
|
-3,09%
|
1,75%
|
7,44%
|
1,11%
|
10,31%
|
8,00%
|
5,57%
|
8,42%
|
18,75%
|
16,20%
|
-199,98%
|
-0,95%
|
24,47%
|
160,16%
|
-100,06%
|
-30,55%
|
-43,34%
|
63,04%
|
59,97%
|
20,72%
|
|
|
0,71
|
-0,42
|
-1,72
|
-0,23
|
-2,09
|
-1,51
|
-1,08
|
-1,66
|
-3,29
|
-2,21
|
21,46
|
0,05
|
-1,42
|
-7,16
|
-3,79
|
-3,16
|
-10,77
|
24,89
|
7,76
|
0,97
|
|
|
-3,09
|
1,75
|
7,44
|
1,11
|
10,31
|
8,00
|
5,57
|
8,42
|
18,75
|
16,20
|
-199,98
|
-0,95
|
24,47
|
160,16
|
-100,06
|
-30,55
|
-43,34
|
63,04
|
59,97
|
20,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
4 124,94
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
4 124,94
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|