G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
211K
|
€
222K
|
€
272K
|
€
279K
|
€
266K
|
€
250K
|
€
262K
|
€
167K
|
€
147K
|
€
207K
|
€
218K
|
€
204K
|
€
202K
|
€
201K
|
€
173K
|
€
158K
|
€
151K
|
|
|
€
70K
|
€
48K
|
€
50K
|
€
88K
|
€
103K
|
€
82K
|
€
56K
|
€
81K
|
€
-77K
|
€
-14K
|
€
56K
|
€
83K
|
€
83K
|
€
77K
|
€
73K
|
€
51K
|
€
37K
|
€
33K
|
|
|
€
1,29M
|
€
1,23M
|
€
1,18M
|
€
1,13M
|
€
1,04M
|
€
935K
|
€
853K
|
€
797K
|
€
716K
|
€
794K
|
€
807K
|
€
770K
|
€
687K
|
€
603K
|
€
526K
|
€
403K
|
€
353K
|
€
316K
|
|
|
€
254K
|
€
212K
|
€
218K
|
€
259K
|
€
262K
|
€
248K
|
€
231K
|
€
240K
|
€
152K
|
€
141K
|
€
194K
|
€
201K
|
€
187K
|
€
177K
|
€
168K
|
€
127K
|
€
111K
|
€
107K
|
|
|
€
26K
|
€
21K
|
€
18K
|
€
7K
|
€
3K
|
€
8K
|
€
13K
|
€
17K
|
€
26K
|
€
30K
|
€
19K
|
€
33K
|
€
41K
|
€
5K
|
€
12K
|
€
7K
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
178K
|
€
196K
|
€
247K
|
€
255K
|
€
243K
|
€
228K
|
€
240K
|
€
146K
|
€
125K
|
€
186K
|
€
197K
|
€
184K
|
€
182K
|
€
182K
|
€
154K
|
€
140K
|
€
137K
|
|
|
€
99K
|
€
68K
|
€
82K
|
€
133K
|
€
142K
|
€
131K
|
€
106K
|
€
99K
|
€
-59K
|
€
752
|
€
93K
|
€
136K
|
€
138K
|
€
137K
|
€
136K
|
€
109K
|
€
95K
|
€
92K
|
|
|
€
70K
|
€
48K
|
€
50K
|
€
88K
|
€
103K
|
€
82K
|
€
56K
|
€
81K
|
€
-77K
|
€
-14K
|
€
56K
|
€
83K
|
€
83K
|
€
77K
|
€
73K
|
€
51K
|
€
37K
|
€
33K
|
|
|
€
32K
|
€
29K
|
€
1K
|
€
8K
|
|
|
€
0
|
€
52K
|
€
465K
|
€
191K
|
€
104K
|
€
98K
|
-
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
167K
|
€
113K
|
€
218K
|
€
222K
|
€
194K
|
€
42K
|
|
€
34K
|
€
123K
|
€
116K
|
€
192K
|
€
234K
|
€
160K
|
€
104K
|
€
35K
|
€
17K
|
€
14K
|
|
|
€
181K
|
€
159K
|
€
164K
|
€
202K
|
€
216K
|
€
194K
|
€
178K
|
€
223K
|
€
127K
|
€
110K
|
€
149K
|
€
144K
|
€
128K
|
€
122K
|
€
118K
|
€
96K
|
€
82K
|
€
74K
|
|
|
€
106K
|
€
59K
|
€
34K
|
€
-25K
|
€
-115K
|
€
-86K
|
€
-248K
|
€
-391K
|
€
-447K
|
€
-154K
|
€
-79K
|
€
-6K
|
€
42K
|
€
5K
|
€
-31K
|
€
-117K
|
€
-132K
|
€
-137K
|
|
|
1,55
|
1,36
|
1,21
|
0,91
|
0,70
|
0,73
|
0,21
|
0,07
|
0,14
|
0,51
|
0,64
|
0,98
|
1,21
|
1,03
|
0,81
|
0,26
|
0,16
|
0,14
|
|
|
1,55
|
1,36
|
1,25
|
0,91
|
0,70
|
0,73
|
0,21
|
0,07
|
0,14
|
0,54
|
0,71
|
1,06
|
1,33
|
1,19
|
0,94
|
0,30
|
0,19
|
0,19
|
|
|
1,55
|
1,36
|
1,23
|
0,91
|
0,70
|
0,73
|
0,21
|
0,07
|
0,14
|
0,53
|
0,68
|
1,02
|
1,27
|
1,10
|
0,87
|
0,28
|
0,17
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,57M
|
€
1,58M
|
€
1,63M
|
€
1,80M
|
€
1,92M
|
€
1,41M
|
€
1,36M
|
€
1,45M
|
€
1,58M
|
€
1,41M
|
€
1,32M
|
€
1,40M
|
€
1,37M
|
€
1,35M
|
€
1,36M
|
€
1,31M
|
€
1,33M
|
€
1,38M
|
|
|
€
277K
|
€
352K
|
€
452K
|
€
670K
|
€
879K
|
€
478K
|
€
507K
|
€
648K
|
€
860K
|
€
612K
|
€
513K
|
€
630K
|
€
686K
|
€
745K
|
€
829K
|
€
903K
|
€
981K
|
€
1,06M
|
|
|
€
192K
|
€
164K
|
€
158K
|
€
273K
|
€
380K
|
€
318K
|
€
314K
|
€
411K
|
€
509K
|
€
305K
|
€
211K
|
€
230K
|
€
192K
|
€
158K
|
€
156K
|
€
147K
|
€
144K
|
€
138K
|
|
|
€
85K
|
€
188K
|
€
292K
|
€
396K
|
€
499K
|
€
160K
|
€
193K
|
€
228K
|
€
342K
|
€
298K
|
€
291K
|
€
390K
|
€
484K
|
€
575K
|
€
662K
|
€
745K
|
€
824K
|
€
900K
|
|
|
82,38%
|
77,69%
|
72,24%
|
62,72%
|
54,15%
|
66,16%
|
62,73%
|
55,15%
|
45,44%
|
56,45%
|
61,14%
|
55,00%
|
50,03%
|
44,77%
|
38,83%
|
30,88%
|
26,45%
|
22,95%
|
|
|
0,07
|
0,15
|
0,25
|
0,35
|
0,48
|
0,17
|
0,23
|
0,29
|
0,48
|
0,38
|
0,36
|
0,51
|
0,71
|
0,95
|
1,26
|
1,85
|
2,34
|
2,85
|
|
|
1,32
|
1,97
|
2,31
|
2,71
|
3,45
|
1,97
|
2,22
|
2,70
|
5,90
|
4,91
|
2,76
|
3,20
|
3,73
|
4,08
|
4,56
|
5,85
|
7,01
|
7,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,99%
|
12,94%
|
13,96%
|
17,89%
|
20,83%
|
20,76%
|
20,90%
|
27,92%
|
17,75%
|
13,90%
|
18,40%
|
18,70%
|
18,71%
|
20,28%
|
22,50%
|
23,79%
|
23,34%
|
23,32%
|
|
|
5,38%
|
3,95%
|
4,29%
|
7,83%
|
9,95%
|
8,78%
|
6,55%
|
10,14%
|
-10,80%
|
-1,73%
|
6,93%
|
10,79%
|
12,10%
|
12,77%
|
13,88%
|
12,55%
|
10,53%
|
10,35%
|
|
|
4,43
|
3,07
|
3,10
|
4,91
|
5,39
|
5,81
|
4,11
|
5,59
|
-4,91
|
-0,98
|
4,23
|
5,93
|
6,05
|
5,72
|
5,39
|
3,88
|
2,79
|
2,37
|
|
|
5,38
|
3,95
|
4,29
|
7,83
|
9,95
|
8,78
|
6,55
|
10,14
|
-10,80
|
-1,73
|
6,93
|
10,79
|
12,10
|
12,77
|
13,88
|
12,55
|
10,53
|
10,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|