G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
211K
|
€
222K
|
€
272K
|
€
279K
|
€
266K
|
€
250K
|
€
262K
|
€
167K
|
€
147K
|
€
207K
|
€
218K
|
€
204K
|
€
202K
|
€
201K
|
€
173K
|
€
158K
|
€
151K
|
|
|
€
70K
|
€
48K
|
€
50K
|
€
88K
|
€
103K
|
€
82K
|
€
56K
|
€
81K
|
€
-77K
|
€
-14K
|
€
56K
|
€
83K
|
€
83K
|
€
77K
|
€
73K
|
€
51K
|
€
37K
|
€
33K
|
|
|
€
1.29M
|
€
1.23M
|
€
1.18M
|
€
1.13M
|
€
1.04M
|
€
935K
|
€
853K
|
€
797K
|
€
716K
|
€
794K
|
€
807K
|
€
770K
|
€
687K
|
€
603K
|
€
526K
|
€
403K
|
€
353K
|
€
316K
|
|
|
€
254K
|
€
212K
|
€
218K
|
€
259K
|
€
262K
|
€
248K
|
€
231K
|
€
240K
|
€
152K
|
€
141K
|
€
194K
|
€
201K
|
€
187K
|
€
177K
|
€
168K
|
€
127K
|
€
111K
|
€
107K
|
|
|
€
26K
|
€
21K
|
€
18K
|
€
7K
|
€
3K
|
€
8K
|
€
13K
|
€
17K
|
€
26K
|
€
30K
|
€
19K
|
€
33K
|
€
41K
|
€
5K
|
€
12K
|
€
7K
|
€
3K
|
€
5K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
178K
|
€
196K
|
€
247K
|
€
255K
|
€
243K
|
€
228K
|
€
240K
|
€
146K
|
€
125K
|
€
186K
|
€
197K
|
€
184K
|
€
182K
|
€
182K
|
€
154K
|
€
140K
|
€
137K
|
|
|
€
99K
|
€
68K
|
€
82K
|
€
133K
|
€
142K
|
€
131K
|
€
106K
|
€
99K
|
€
-59K
|
€
752
|
€
93K
|
€
136K
|
€
138K
|
€
137K
|
€
136K
|
€
109K
|
€
95K
|
€
92K
|
|
|
€
70K
|
€
48K
|
€
50K
|
€
88K
|
€
103K
|
€
82K
|
€
56K
|
€
81K
|
€
-77K
|
€
-14K
|
€
56K
|
€
83K
|
€
83K
|
€
77K
|
€
73K
|
€
51K
|
€
37K
|
€
33K
|
|
|
€
32K
|
€
29K
|
€
1K
|
€
8K
|
|
|
€
0
|
€
52K
|
€
465K
|
€
191K
|
€
104K
|
€
98K
|
-
|
€
0
|
€
0
|
€
1K
|
€
1K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
167K
|
€
113K
|
€
218K
|
€
222K
|
€
194K
|
€
42K
|
|
€
34K
|
€
123K
|
€
116K
|
€
192K
|
€
234K
|
€
160K
|
€
104K
|
€
35K
|
€
17K
|
€
14K
|
|
|
€
181K
|
€
159K
|
€
164K
|
€
202K
|
€
216K
|
€
194K
|
€
178K
|
€
223K
|
€
127K
|
€
110K
|
€
149K
|
€
144K
|
€
128K
|
€
122K
|
€
118K
|
€
96K
|
€
82K
|
€
74K
|
|
|
€
106K
|
€
59K
|
€
34K
|
€
-25K
|
€
-115K
|
€
-86K
|
€
-248K
|
€
-391K
|
€
-447K
|
€
-154K
|
€
-79K
|
€
-6K
|
€
42K
|
€
5K
|
€
-31K
|
€
-117K
|
€
-132K
|
€
-137K
|
|
|
1.55
|
1.36
|
1.21
|
0.91
|
0.70
|
0.73
|
0.21
|
0.07
|
0.14
|
0.51
|
0.64
|
0.98
|
1.21
|
1.03
|
0.81
|
0.26
|
0.16
|
0.14
|
|
|
1.55
|
1.36
|
1.25
|
0.91
|
0.70
|
0.73
|
0.21
|
0.07
|
0.14
|
0.54
|
0.71
|
1.06
|
1.33
|
1.19
|
0.94
|
0.30
|
0.19
|
0.19
|
|
|
1.55
|
1.36
|
1.23
|
0.91
|
0.70
|
0.73
|
0.21
|
0.07
|
0.14
|
0.53
|
0.68
|
1.02
|
1.27
|
1.10
|
0.87
|
0.28
|
0.17
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.57M
|
€
1.58M
|
€
1.63M
|
€
1.80M
|
€
1.92M
|
€
1.41M
|
€
1.36M
|
€
1.45M
|
€
1.58M
|
€
1.41M
|
€
1.32M
|
€
1.40M
|
€
1.37M
|
€
1.35M
|
€
1.36M
|
€
1.31M
|
€
1.33M
|
€
1.38M
|
|
|
€
277K
|
€
352K
|
€
452K
|
€
670K
|
€
879K
|
€
478K
|
€
507K
|
€
648K
|
€
860K
|
€
612K
|
€
513K
|
€
630K
|
€
686K
|
€
745K
|
€
829K
|
€
903K
|
€
981K
|
€
1.06M
|
|
|
€
192K
|
€
164K
|
€
158K
|
€
273K
|
€
380K
|
€
318K
|
€
314K
|
€
411K
|
€
509K
|
€
305K
|
€
211K
|
€
230K
|
€
192K
|
€
158K
|
€
156K
|
€
147K
|
€
144K
|
€
138K
|
|
|
€
85K
|
€
188K
|
€
292K
|
€
396K
|
€
499K
|
€
160K
|
€
193K
|
€
228K
|
€
342K
|
€
298K
|
€
291K
|
€
390K
|
€
484K
|
€
575K
|
€
662K
|
€
745K
|
€
824K
|
€
900K
|
|
|
82.38%
|
77.69%
|
72.24%
|
62.72%
|
54.15%
|
66.16%
|
62.73%
|
55.15%
|
45.44%
|
56.45%
|
61.14%
|
55.00%
|
50.03%
|
44.77%
|
38.83%
|
30.88%
|
26.45%
|
22.95%
|
|
|
0.07
|
0.15
|
0.25
|
0.35
|
0.48
|
0.17
|
0.23
|
0.29
|
0.48
|
0.38
|
0.36
|
0.51
|
0.71
|
0.95
|
1.26
|
1.85
|
2.34
|
2.85
|
|
|
1.32
|
1.97
|
2.31
|
2.71
|
3.45
|
1.97
|
2.22
|
2.70
|
5.90
|
4.91
|
2.76
|
3.20
|
3.73
|
4.08
|
4.56
|
5.85
|
7.01
|
7.75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.99%
|
12.94%
|
13.96%
|
17.89%
|
20.83%
|
20.76%
|
20.90%
|
27.92%
|
17.75%
|
13.90%
|
18.40%
|
18.70%
|
18.71%
|
20.28%
|
22.50%
|
23.79%
|
23.34%
|
23.32%
|
|
|
5.38%
|
3.95%
|
4.29%
|
7.83%
|
9.95%
|
8.78%
|
6.55%
|
10.14%
|
-10.80%
|
-1.73%
|
6.93%
|
10.79%
|
12.10%
|
12.77%
|
13.88%
|
12.55%
|
10.53%
|
10.35%
|
|
|
4.43
|
3.07
|
3.10
|
4.91
|
5.39
|
5.81
|
4.11
|
5.59
|
-4.91
|
-0.98
|
4.23
|
5.93
|
6.05
|
5.72
|
5.39
|
3.88
|
2.79
|
2.37
|
|
|
5.38
|
3.95
|
4.29
|
7.83
|
9.95
|
8.78
|
6.55
|
10.14
|
-10.80
|
-1.73
|
6.93
|
10.79
|
12.10
|
12.77
|
13.88
|
12.55
|
10.53
|
10.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|