G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
1.13M
|
€
854K
|
€
540K
|
€
358K
|
€
247K
|
€
238K
|
€
641K
|
€
365K
|
€
433K
|
€
370K
|
€
395K
|
€
341K
|
€
576K
|
€
575K
|
€
513K
|
€
500K
|
€
704K
|
€
568K
|
€
969K
|
|
|
€
130K
|
€
596K
|
€
228K
|
€
200K
|
€
73K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
|
|
€
1.06M
|
€
1.06M
|
€
1.03M
|
€
1.00M
|
€
1.00M
|
€
954K
|
€
952K
|
€
955K
|
€
958K
|
€
962K
|
€
966K
|
€
969K
|
€
971K
|
€
977K
|
€
41K
|
€
44K
|
€
47K
|
€
51K
|
€
54K
|
€
57K
|
|
|
€
347K
|
€
1.08M
|
€
828K
|
€
540K
|
€
313K
|
€
235K
|
€
201K
|
€
297K
|
€
289K
|
€
269K
|
€
285K
|
€
304K
|
€
268K
|
€
431K
|
€
400K
|
€
346K
|
€
338K
|
€
495K
|
€
352K
|
€
412K
|
|
|
|
-
|
€
28K
|
-
|
€
315
|
|
|
|
|
|
|
€
2
|
€
4
|
€
4
|
€
5
|
€
3
|
€
12
|
€
8
|
€
11
|
€
10
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
565K
|
€
207K
|
€
200K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94.66%
|
94.78%
|
90.59%
|
99.97%
|
31.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
367K
|
€
1.13M
|
€
853K
|
€
540K
|
€
329K
|
€
238K
|
€
238K
|
€
373K
|
€
362K
|
€
333K
|
€
357K
|
€
383K
|
€
331K
|
€
563K
|
€
566K
|
€
489K
|
€
478K
|
€
700K
|
€
497K
|
€
581K
|
|
|
€
367K
|
€
1.13M
|
€
853K
|
€
540K
|
€
329K
|
€
238K
|
€
238K
|
€
373K
|
€
362K
|
€
333K
|
€
357K
|
€
383K
|
€
331K
|
€
563K
|
€
566K
|
€
489K
|
€
478K
|
€
700K
|
€
497K
|
€
580K
|
|
|
€
130K
|
€
596K
|
€
228K
|
€
200K
|
€
73K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
774
|
€
4K
|
€
9K
|
€
3K
|
€
16K
|
€
32K
|
€
15K
|
€
6K
|
|
€
34K
|
€
12K
|
€
5K
|
€
49K
|
|
€
47K
|
€
4K
|
€
47K
|
€
89K
|
€
10K
|
€
37K
|
|
|
€
130K
|
€
596K
|
€
228K
|
€
200K
|
€
73K
|
€
2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
|
|
€
4.85M
|
€
5.91M
|
€
8.18M
|
€
12.32M
|
€
16.73M
|
€
18.16M
|
|
€
955K
|
€
958K
|
€
962K
|
€
966K
|
€
969K
|
€
971K
|
€
977K
|
€
41K
|
€
44K
|
€
47K
|
€
51K
|
€
54K
|
€
57K
|
|
|
28.86
|
7.92
|
25.64
|
41.39
|
104.69
|
173.27
|
|
1.06
|
1.06
|
1.06
|
1.06
|
1.06
|
1.07
|
1.07
|
1.00
|
1.00
|
1.00
|
1.00
|
1.01
|
1.01
|
|
|
1.43
|
0.14
|
0.25
|
0.25
|
0.61
|
0.33
|
|
0.00
|
0.03
|
0.05
|
0.05
|
0.04
|
0.03
|
0.01
|
0.01
|
0.00
|
0.01
|
0.01
|
0.00
|
0.00
|
|
|
30.06
|
7.92
|
25.64
|
41.40
|
104.69
|
173.27
|
|
1.06
|
1.06
|
1.06
|
1.06
|
1.06
|
1.07
|
1.07
|
1.00
|
1.00
|
1.01
|
1.01
|
1.01
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.55M
|
€
6.76M
|
€
8.51M
|
€
12.63M
|
€
16.89M
|
€
18.26M
|
€
18.37M
|
€
17.60M
|
€
17.10M
|
€
17.02M
|
€
16.56M
|
€
15.94M
|
€
15.49M
|
€
15.10M
|
€
14.17M
|
€
13.43M
|
€
12.38M
|
€
11.17M
|
€
10.31M
|
€
8.73M
|
|
|
€
7.49M
|
€
5.71M
|
€
7.49M
|
€
11.62M
|
€
15.89M
|
€
17.31M
|
€
17.41M
|
€
16.64M
|
€
16.15M
|
€
16.06M
|
€
15.60M
|
€
14.97M
|
€
14.52M
|
€
14.13M
|
€
14.13M
|
€
13.39M
|
€
12.33M
|
€
11.12M
|
€
10.25M
|
€
8.68M
|
|
|
€
167K
|
€
854K
|
€
332K
|
€
305K
|
€
161K
|
€
105K
|
|
€
16.64M
|
€
16.15M
|
€
16.06M
|
€
15.60M
|
€
14.97M
|
€
14.52M
|
€
14.12M
|
€
14.12M
|
€
13.37M
|
€
12.31M
|
€
11.06M
|
€
10.25M
|
€
8.56M
|
|
|
€
7.32M
|
€
4.85M
|
€
7.15M
|
€
11.32M
|
€
15.73M
|
€
17.20M
|
€
17.41M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.43%
|
15.63%
|
12.05%
|
7.95%
|
5.94%
|
5.22%
|
5.18%
|
5.43%
|
5.6%
|
5.65%
|
5.83%
|
6.08%
|
6.27%
|
6.47%
|
0.29%
|
0.32%
|
0.38%
|
0.45%
|
0.53%
|
0.66%
|
|
|
6.88
|
4.59
|
6.98
|
11.27
|
15.66
|
18.04
|
18.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.41
|
5.06
|
8.78
|
21.54
|
48.24
|
72.81
|
73.12
|
44.62
|
44.66
|
48.20
|
43.74
|
39.11
|
43.84
|
25.09
|
24.98
|
27.40
|
25.82
|
15.90
|
20.63
|
14.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.22%
|
56.42%
|
22.28%
|
19.93%
|
7.3%
|
0.16%
|
-0.31%
|
-0.35%
|
-0.4%
|
-0.36%
|
-0.31%
|
-0.28%
|
-0.55%
|
-0.46%
|
-5.79%
|
-6.91%
|
-8.3%
|
-7.52%
|
-5.65%
|
-5.56%
|
|
|
12.22%
|
56.42%
|
22.28%
|
19.93%
|
7.3%
|
0.16%
|
-0.31%
|
-0.35%
|
-0.4%
|
-0.36%
|
-0.31%
|
-0.28%
|
-0.55%
|
-0.46%
|
-5.79%
|
-6.91%
|
-8.3%
|
-7.52%
|
-5.65%
|
-7.99%
|
|
|
1.52
|
8.82
|
2.68
|
1.58
|
0.43
|
0.01
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.02
|
-0.03
|
-0.03
|
-0.02
|
-0.02
|
-0.03
|
-0.03
|
-0.03
|
-0.05
|
|
|
12.22
|
56.42
|
22.28
|
19.93
|
7.30
|
0.16
|
-0.31
|
-0.35
|
-0.40
|
-0.36
|
-0.31
|
-0.28
|
-0.55
|
-0.46
|
-5.79
|
-6.91
|
-8.30
|
-7.52
|
-5.65
|
-7.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|