HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge brute
|
€
-109K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-125K
|
€
-132K
|
€
118K
|
€
45K
|
€
104K
|
€
1.45M
|
€
-19K
|
€
-217K
|
€
1.38M
|
€
-164K
|
€
-120K
|
€
-123K
|
€
-166K
|
€
-102K
|
€
-104K
|
€
-113K
|
€
-123K
|
|
|
€
2.84M
|
€
2.96M
|
€
6.62M
|
€
6.50M
|
€
6.46M
|
€
6.35M
|
€
4.90M
|
€
4.92M
|
€
4.51M
|
€
3.13M
|
€
3.30M
|
€
3.42M
|
€
3.54M
|
€
3.71M
|
€
3.81M
|
€
3.91M
|
€
4.03M
|
|
|
€
138K
|
€
142K
|
€
322K
|
€
337K
|
€
1.18M
|
€
2.79M
|
€
210K
|
€
249K
|
€
2.43M
|
€
129K
|
€
136K
|
€
144K
|
€
151K
|
€
166K
|
€
172K
|
€
180K
|
€
192K
|
|
|
|
|
|
€
53K
|
€
481K
|
€
444K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
1.00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-114K
|
€
-149K
|
€
-179K
|
€
-89K
|
€
477K
|
€
1.50M
|
€
-85K
|
€
-30K
|
€
1.37M
|
€
-162K
|
€
-120K
|
€
-122K
|
€
-165K
|
€
-100K
|
€
-107K
|
€
-108K
|
€
-121K
|
|
|
€
-114K
|
€
-149K
|
€
131K
|
€
61K
|
€
250K
|
€
1.96M
|
€
6K
|
€
-209K
|
€
1.37M
|
€
-162K
|
€
-120K
|
€
-122K
|
€
-165K
|
€
-102K
|
€
-108K
|
€
-110K
|
€
-124K
|
|
|
€
-125K
|
€
-132K
|
€
118K
|
€
45K
|
€
104K
|
€
1.45M
|
€
-19K
|
€
-217K
|
€
1.38M
|
€
-164K
|
€
-120K
|
€
-123K
|
€
-166K
|
€
-102K
|
€
-104K
|
€
-113K
|
€
-123K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.76M
|
€
1.62M
|
€
1.48M
|
€
474K
|
€
69K
|
€
3.89M
|
€
77K
|
€
271K
|
€
112K
|
€
73K
|
€
74K
|
€
19K
|
€
138K
|
€
46K
|
€
198K
|
€
400K
|
€
36K
|
|
|
€
-125K
|
€
-132K
|
€
-191K
|
€
-105K
|
€
331K
|
€
992K
|
€
-110K
|
€
-37K
|
€
1.38M
|
€
-164K
|
€
-120K
|
€
-123K
|
€
-166K
|
€
-100K
|
€
-102K
|
€
-111K
|
€
-120K
|
|
|
€
2.84M
|
€
2.96M
|
€
6.62M
|
€
6.50M
|
€
6.46M
|
€
6.80M
|
€
5.35M
|
€
5.37M
|
€
4.51M
|
€
10.68M
|
€
10.35M
|
€
10.47M
|
€
10.59M
|
€
9.81M
|
€
9.91M
|
€
8.91M
|
€
4.02M
|
|
|
3.01
|
3.87
|
259.92
|
62.88
|
10.71
|
2.33
|
2.07
|
2.14
|
1.79
|
6.22
|
8.50
|
12.03
|
16.97
|
57.41
|
441.96
|
14.80
|
1.83
|
|
|
2.05
|
2.23
|
90.95
|
12.82
|
1.23
|
2.53
|
-0.97
|
-1.82
|
0.03
|
0.06
|
0.07
|
0.03
|
0.27
|
0.72
|
-82.83
|
0.65
|
0.01
|
|
|
3.01
|
3.87
|
262.74
|
63.05
|
10.79
|
3.55
|
5.37
|
5.34
|
1.79
|
6.69
|
9.42
|
13.52
|
19.02
|
78.69
|
1,143.32
|
14.91
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.25M
|
€
3.99M
|
€
6.64M
|
€
6.60M
|
€
7.12M
|
€
11.91M
|
€
10.34M
|
€
10.09M
|
€
10.24M
|
€
12.73M
|
€
11.72M
|
€
11.41M
|
€
11.25M
|
€
9.98M
|
€
9.93M
|
€
9.56M
|
€
8.89M
|
|
|
€
1.41M
|
€
1.03M
|
€
26K
|
€
105K
|
€
665K
|
€
5.56M
|
€
5.44M
|
€
5.17M
|
€
5.73M
|
€
9.60M
|
€
8.43M
|
€
8.00M
|
€
7.71M
|
€
6.27M
|
€
6.12M
|
€
5.65M
|
€
4.87M
|
|
|
€
1.41M
|
€
1.03M
|
€
25K
|
€
105K
|
€
660K
|
€
3.35M
|
€
1.93M
|
€
1.89M
|
€
5.73M
|
€
1.90M
|
€
1.24M
|
€
845K
|
€
591K
|
€
127K
|
€
9K
|
€
641K
|
€
4.85M
|
|
|
|
|
|
|
|
€
450K
|
€
450K
|
€
450K
|
|
€
7.55M
|
€
7.05M
|
€
7.05M
|
€
7.05M
|
€
6.10M
|
€
6.10M
|
€
5.00M
|
|
|
|
66.74%
|
74.17%
|
99.62%
|
98.41%
|
90.67%
|
53.32%
|
47.37%
|
48.72%
|
44.06%
|
24.62%
|
28.13%
|
29.95%
|
31.48%
|
37.15%
|
38.36%
|
40.94%
|
45.27%
|
|
|
|
|
|
|
|
0.07
|
0.09
|
0.09
|
|
2.41
|
2.14
|
2.06
|
1.99
|
1.64
|
1.60
|
1.28
|
|
|
|
|
|
|
|
1.39
|
3.70
|
|
|
4.17
|
|
|
|
|
|
|
|
|
|
|
|
-1,955.97
|
1,310.27
|
6.67
|
2.35
|
28.91
|
0.13
|
-9.16
|
996.70
|
|
|
|
|
-271.36
|
-65.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.43%
|
-4.45%
|
-2.89%
|
-1.62%
|
5.13%
|
15.63%
|
-2.24%
|
-0.74%
|
30.51%
|
-5.24%
|
-3.65%
|
-3.6%
|
-4.68%
|
-2.7%
|
-2.67%
|
-2.83%
|
-2.98%
|
|
|
-4.43%
|
-4.45%
|
1.79%
|
0.69%
|
1.6%
|
22.9%
|
-0.38%
|
-4.41%
|
30.51%
|
-5.24%
|
-3.65%
|
-3.6%
|
-4.7%
|
-2.75%
|
-2.72%
|
-2.88%
|
-3.06%
|
|
|
-2.95
|
-3.30
|
1.78
|
0.67
|
1.45
|
12.21
|
-0.18
|
-2.15
|
13.44
|
-1.29
|
-1.03
|
-1.08
|
-1.48
|
-1.02
|
-1.04
|
-1.18
|
-1.39
|
|
|
-4.43
|
-4.45
|
1.79
|
0.69
|
1.60
|
22.90
|
-0.38
|
-4.41
|
30.51
|
-5.24
|
-3.65
|
-3.60
|
-4.70
|
-2.75
|
-2.72
|
-2.88
|
-3.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.11
|
26.29
|
3.18
|
90.11
|
4.37
|
1,238.88
|
416.35
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
16.28
|
6.15
|
11.63
|
24.76
|
206.71
|
1,204.13
|
426.11
|
17.26
|
|
|
|
|
|
|
|
|
|
|
|
36.11
|
26.29
|
3.18
|
90.11
|
4.37
|
1,238.88
|
416.35
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
1,535.71
|
1,216.46
|
1,281.41
|
972.70
|
1,204.69
|
15,086.67
|
4,209.75
|
1,175.42
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.13
|
0.27
|
0.26
|
0.33
|
0.28
|
0.03
|
0.09
|
0.28
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|