HP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-12K
|
€
-12K
|
€
-11K
|
€
-11K
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
18K
|
€
771K
|
€
115K
|
€
91K
|
€
138K
|
€
714K
|
€
-2K
|
€
32K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
3,39M
|
€
3,37M
|
€
2,60M
|
€
2,48M
|
€
2,39M
|
€
2,25M
|
€
1,60M
|
€
1,60M
|
€
1,57M
|
€
1,57M
|
€
1,57M
|
|
|
€
165K
|
€
179K
|
€
127K
|
€
121K
|
€
117K
|
€
120K
|
€
68K
|
€
78K
|
€
67K
|
€
67K
|
€
67K
|
|
|
€
82K
|
€
77K
|
€
21K
|
€
23K
|
€
85K
|
€
71K
|
|
-
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
€
60K
|
|
-
|
|
|
|
|
|
|
|
|
|
0,00%
|
8,40%
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-14K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
|
|
€
-12K
|
€
-14K
|
€
-12K
|
€
-12K
|
€
-12K
|
€
-6K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-6K
|
|
|
€
18K
|
€
771K
|
€
115K
|
€
91K
|
€
138K
|
€
714K
|
€
-2K
|
€
32K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
726
|
€
2K
|
€
14K
|
€
13K
|
€
35K
|
€
46K
|
€
4K
|
€
1K
|
€
636
|
€
3K
|
€
4K
|
|
|
€
18K
|
€
771K
|
€
115K
|
€
91K
|
€
138K
|
€
714K
|
€
-2K
|
€
32K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
1,81M
|
€
1,79M
|
€
1,02M
|
€
904K
|
€
812K
|
€
674K
|
€
20K
|
€
22K
|
€
-10K
|
€
-8K
|
€
-6K
|
|
|
16,90
|
18,12
|
22,92
|
19,79
|
7,25
|
6,94
|
|
26,57
|
0,06
|
0,25
|
0,39
|
|
|
17,50
|
18,85
|
23,93
|
20,94
|
7,45
|
6,96
|
|
26,57
|
0,06
|
0,25
|
0,39
|
|
|
17,19
|
18,48
|
23,41
|
20,35
|
7,35
|
6,95
|
|
26,57
|
0,06
|
0,25
|
0,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,50M
|
€
3,47M
|
€
2,65M
|
€
2,53M
|
€
2,52M
|
€
2,37M
|
€
1,60M
|
€
1,60M
|
€
1,58M
|
€
1,58M
|
€
1,58M
|
|
|
€
114K
|
€
105K
|
€
46K
|
€
48K
|
€
130K
|
€
114K
|
-
|
€
868
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
112K
|
€
103K
|
€
45K
|
€
47K
|
€
128K
|
€
113K
|
-
|
€
868
|
€
11K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
96,75%
|
96,99%
|
98,24%
|
98,10%
|
94,85%
|
95,20%
|
100,00%
|
99,95%
|
99,33%
|
99,34%
|
99,34%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,53%
|
22,87%
|
4,42%
|
3,68%
|
5,77%
|
31,68%
|
-0,14%
|
2,00%
|
-0,12%
|
-0,10%
|
-0,41%
|
|
|
0,53%
|
22,87%
|
4,42%
|
3,68%
|
5,77%
|
31,68%
|
-0,14%
|
2,00%
|
-0,12%
|
-0,10%
|
-0,41%
|
|
|
0,51
|
22,19
|
4,34
|
3,61
|
5,48
|
30,16
|
-0,14
|
2,00
|
-0,12
|
-0,10
|
-0,40
|
|
|
0,53
|
22,87
|
4,42
|
3,68
|
5,77
|
31,68
|
-0,14
|
2,00
|
-0,12
|
-0,10
|
-0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|