II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-994
|
€
-725
|
€
-875
|
€
-919
|
€
-748
|
€
-923
|
€
-1K
|
€
-1K
|
€
-3K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-761
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
34K
|
€
37K
|
€
41K
|
€
44K
|
€
45K
|
€
47K
|
€
49K
|
€
49K
|
€
51K
|
€
52K
|
€
53K
|
€
55K
|
€
56K
|
€
58K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-725
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-725
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-761
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
39K
|
€
41K
|
€
44K
|
€
45K
|
€
47K
|
€
49K
|
€
49K
|
€
51K
|
€
52K
|
€
53K
|
€
55K
|
€
57K
|
€
58K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-761
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
34K
|
€
37K
|
|
€
44K
|
|
€
47K
|
€
49K
|
|
|
|
|
€
55K
|
€
56K
|
|
|
|
531,47
|
20,78
|
|
73,31
|
|
208,29
|
221,48
|
|
|
|
|
84,74
|
123,13
|
|
|
|
531,47
|
20,78
|
|
73,31
|
|
208,29
|
221,48
|
|
|
|
|
84,74
|
123,13
|
|
|
|
531,47
|
20,78
|
|
73,31
|
|
208,29
|
221,48
|
|
|
|
|
84,74
|
123,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
39K
|
€
41K
|
€
44K
|
€
45K
|
€
47K
|
€
49K
|
€
49K
|
€
51K
|
€
52K
|
€
53K
|
€
55K
|
€
57K
|
€
58K
|
|
|
€
65
|
€
2K
|
|
€
602
|
|
€
228
|
€
221
|
|
|
|
|
€
653
|
€
462
|
|
|
|
€
65
|
€
2K
|
|
€
602
|
|
€
228
|
€
221
|
|
|
|
|
€
653
|
€
462
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,81%
|
95,19%
|
100,00%
|
98,64%
|
100,00%
|
99,52%
|
99,55%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
98,82%
|
99,19%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,10%
|
-11,21%
|
-6,32%
|
-3,83%
|
-4,50%
|
-2,99%
|
-1,57%
|
-2,55%
|
-2,77%
|
-2,43%
|
-2,64%
|
-3,20%
|
-2,71%
|
-6,05%
|
|
|
-7,10%
|
-11,21%
|
-6,32%
|
-3,83%
|
-4,50%
|
-2,99%
|
-1,57%
|
-2,55%
|
-2,77%
|
-2,43%
|
-2,64%
|
-3,20%
|
-2,71%
|
-6,05%
|
|
|
-7,08
|
-10,67
|
-6,32
|
-3,78
|
-4,50
|
-2,98
|
-1,56
|
-2,55
|
-2,77
|
-2,43
|
-2,64
|
-3,16
|
-2,68
|
-6,05
|
|
|
-7,10
|
-11,21
|
-6,32
|
-3,83
|
-4,50
|
-2,99
|
-1,57
|
-2,55
|
-2,77
|
-2,43
|
-2,64
|
-3,20
|
-2,71
|
-6,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|