IM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1,11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
€
2,00M
|
€
2,01M
|
€
2,01M
|
€
2,01M
|
€
2,01M
|
€
2,02M
|
€
2,02M
|
€
825K
|
€
874K
|
€
915K
|
€
-150K
|
€
-108K
|
€
-32K
|
€
-30K
|
€
27K
|
€
62K
|
€
20K
|
€
19K
|
€
20K
|
|
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
107K
|
€
33K
|
€
36K
|
€
48K
|
-
|
-
|
-
|
-
|
€
968
|
€
2K
|
€
716
|
€
675
|
€
700
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1,11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1,11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
€
1,08M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,09M
|
€
1,10M
|
€
1,10M
|
|
|
|
|
|
|
|
€
-886K
|
€
-851K
|
€
-893K
|
€
-697K
|
€
-696K
|
|
|
29,86
|
32,52
|
35,45
|
37,54
|
40,85
|
46,37
|
55,90
|
|
|
|
|
|
|
|
0,03
|
0,03
|
0,03
|
0,08
|
0,08
|
|
|
29,86
|
32,52
|
35,45
|
37,54
|
40,85
|
46,37
|
55,90
|
|
|
|
|
|
|
|
0,03
|
0,03
|
0,03
|
0,08
|
0,08
|
|
|
29,86
|
32,52
|
35,45
|
37,54
|
40,85
|
46,37
|
55,90
|
|
|
|
|
|
|
|
0,03
|
0,03
|
0,03
|
0,08
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,04M
|
€
2,04M
|
€
2,04M
|
€
2,04M
|
€
2,04M
|
€
2,04M
|
€
2,04M
|
€
2,01M
|
€
2,01M
|
€
2,01M
|
€
919K
|
€
919K
|
€
919K
|
€
919K
|
€
946K
|
€
946K
|
€
947K
|
€
1,47M
|
€
1,47M
|
|
|
€
38K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
24K
|
€
20K
|
€
1,18M
|
€
1,13M
|
€
1,09M
|
€
1,07M
|
€
1,03M
|
€
951K
|
€
948K
|
€
918K
|
€
883K
|
€
927K
|
€
1,45M
|
€
1,45M
|
|
|
€
38K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
24K
|
€
20K
|
€
1,18M
|
€
1,13M
|
€
1,09M
|
€
1,06M
|
€
1,02M
|
€
945K
|
€
943K
|
€
881K
|
€
878K
|
€
922K
|
€
757K
|
€
756K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
690K
|
€
690K
|
|
|
98,16%
|
98,31%
|
98,45%
|
98,54%
|
98,65%
|
98,81%
|
99,02%
|
41,11%
|
43,56%
|
45,63%
|
-16,29%
|
-11,72%
|
-3,48%
|
-3,23%
|
2,90%
|
6,61%
|
2,14%
|
1,31%
|
1,35%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
-0,04
|
-0,05
|
-0,17
|
-0,18
|
0,19
|
0,08
|
0,26
|
36,06
|
34,78
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
93,19
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,15%
|
-0,14%
|
-0,09%
|
-0,12%
|
-0,16%
|
0,00%
|
55,18%
|
-5,94%
|
-4,76%
|
-2,42%
|
28,05%
|
70,32%
|
7,08%
|
192,53%
|
-127,41%
|
67,50%
|
2,61%
|
-3,66%
|
-3,92%
|
|
|
-0,15%
|
-0,14%
|
-0,09%
|
-0,12%
|
-0,16%
|
0,00%
|
55,18%
|
-5,94%
|
-4,76%
|
-2,42%
|
28,05%
|
70,32%
|
7,08%
|
192,53%
|
-127,41%
|
67,50%
|
2,61%
|
-3,66%
|
-3,92%
|
|
|
-0,15
|
-0,14
|
-0,09
|
-0,12
|
-0,16
|
0,00
|
54,64
|
-2,44
|
-2,07
|
-1,11
|
-4,57
|
-8,24
|
-0,25
|
-6,22
|
-3,70
|
4,46
|
0,06
|
-0,05
|
-0,05
|
|
|
-0,15
|
-0,14
|
-0,09
|
-0,12
|
-0,16
|
0,00
|
55,18
|
-5,94
|
-4,76
|
-2,42
|
28,05
|
70,32
|
7,08
|
192,53
|
-127,41
|
67,50
|
2,61
|
-3,66
|
-3,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|