IM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1.11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
€
2.00M
|
€
2.01M
|
€
2.01M
|
€
2.01M
|
€
2.01M
|
€
2.02M
|
€
2.02M
|
€
825K
|
€
874K
|
€
915K
|
€
-150K
|
€
-108K
|
€
-32K
|
€
-30K
|
€
27K
|
€
62K
|
€
20K
|
€
19K
|
€
20K
|
|
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
98K
|
€
107K
|
€
33K
|
€
36K
|
€
48K
|
-
|
-
|
-
|
-
|
€
968
|
€
2K
|
€
716
|
€
675
|
€
700
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
12K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-48K
|
€
-470
|
€
-701
|
€
-777
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1.11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
€
27K
|
|
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-27
|
€
1.11M
|
€
-49K
|
€
-42K
|
€
-22K
|
€
-42K
|
€
-76K
|
€
-2K
|
€
-57K
|
€
-35K
|
€
42K
|
€
530
|
€
-701
|
€
-777
|
|
|
€
1.08M
|
€
1.09M
|
€
1.09M
|
€
1.09M
|
€
1.09M
|
€
1.10M
|
€
1.10M
|
|
|
|
|
|
|
|
€
-886K
|
€
-851K
|
€
-893K
|
€
-697K
|
€
-696K
|
|
|
29.86
|
32.52
|
35.45
|
37.54
|
40.85
|
46.37
|
55.90
|
|
|
|
|
|
|
|
0.03
|
0.03
|
0.03
|
0.08
|
0.08
|
|
|
29.86
|
32.52
|
35.45
|
37.54
|
40.85
|
46.37
|
55.90
|
|
|
|
|
|
|
|
0.03
|
0.03
|
0.03
|
0.08
|
0.08
|
|
|
29.86
|
32.52
|
35.45
|
37.54
|
40.85
|
46.37
|
55.90
|
|
|
|
|
|
|
|
0.03
|
0.03
|
0.03
|
0.08
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.04M
|
€
2.04M
|
€
2.04M
|
€
2.04M
|
€
2.04M
|
€
2.04M
|
€
2.04M
|
€
2.01M
|
€
2.01M
|
€
2.01M
|
€
919K
|
€
919K
|
€
919K
|
€
919K
|
€
946K
|
€
946K
|
€
947K
|
€
1.47M
|
€
1.47M
|
|
|
€
38K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
24K
|
€
20K
|
€
1.18M
|
€
1.13M
|
€
1.09M
|
€
1.07M
|
€
1.03M
|
€
951K
|
€
948K
|
€
918K
|
€
883K
|
€
927K
|
€
1.45M
|
€
1.45M
|
|
|
€
38K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
24K
|
€
20K
|
€
1.18M
|
€
1.13M
|
€
1.09M
|
€
1.06M
|
€
1.02M
|
€
945K
|
€
943K
|
€
881K
|
€
878K
|
€
922K
|
€
757K
|
€
756K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
690K
|
€
690K
|
|
|
98.16%
|
98.31%
|
98.45%
|
98.54%
|
98.65%
|
98.81%
|
99.02%
|
41.11%
|
43.56%
|
45.63%
|
-16.29%
|
-11.72%
|
-3.48%
|
-3.23%
|
2.90%
|
6.61%
|
2.14%
|
1.31%
|
1.35%
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
-0.04
|
-0.05
|
-0.17
|
-0.18
|
0.19
|
0.08
|
0.26
|
36.06
|
34.78
|
|
|
Debt / EBITDA
|
|
|
|
|
|
|
|
|
|
93.19
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.15%
|
-0.14%
|
-0.09%
|
-0.12%
|
-0.16%
|
0.00%
|
55.18%
|
-5.94%
|
-4.76%
|
-2.42%
|
28.05%
|
70.32%
|
7.08%
|
192.53%
|
-127.41%
|
67.50%
|
2.61%
|
-3.66%
|
-3.92%
|
|
|
-0.15%
|
-0.14%
|
-0.09%
|
-0.12%
|
-0.16%
|
0.00%
|
55.18%
|
-5.94%
|
-4.76%
|
-2.42%
|
28.05%
|
70.32%
|
7.08%
|
192.53%
|
-127.41%
|
67.50%
|
2.61%
|
-3.66%
|
-3.92%
|
|
|
-0.15
|
-0.14
|
-0.09
|
-0.12
|
-0.16
|
0.00
|
54.64
|
-2.44
|
-2.07
|
-1.11
|
-4.57
|
-8.24
|
-0.25
|
-6.22
|
-3.70
|
4.46
|
0.06
|
-0.05
|
-0.05
|
|
|
-0.15
|
-0.14
|
-0.09
|
-0.12
|
-0.16
|
0.00
|
55.18
|
-5.94
|
-4.76
|
-2.42
|
28.05
|
70.32
|
7.08
|
192.53
|
-127.41
|
67.50
|
2.61
|
-3.66
|
-3.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|