I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
12,40M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
836K
|
€
792K
|
€
1,46M
|
€
1,51M
|
€
1,04M
|
€
787K
|
€
773K
|
€
981K
|
€
694K
|
€
655K
|
€
568K
|
€
447K
|
€
570K
|
€
675K
|
€
318K
|
€
443K
|
€
492K
|
€
444K
|
€
435K
|
€
381K
|
|
|
€
6,68M
|
€
5,85M
|
€
5,41M
|
€
4,70M
|
€
3,69M
|
€
5,10M
|
€
4,62M
|
€
4,14M
|
€
3,46M
|
€
4,65M
|
€
4,29M
|
€
3,93M
|
€
3,68M
|
€
3,74M
|
€
3,66M
|
€
4,65M
|
€
4,20M
|
€
3,71M
|
€
3,27M
|
€
2,83M
|
|
|
16,40
|
14,40
|
14,70
|
13
|
13,90
|
17,70
|
16,90
|
16,70
|
15
|
16,30
|
14,60
|
14,50
|
14,80
|
14,70
|
11,90
|
11,20
|
11,10
|
11
|
10,90
|
9,40
|
|
|
€
2,02M
|
€
1,45M
|
€
2,25M
|
€
2,35M
|
€
1,70M
|
€
1,47M
|
€
1,51M
|
€
1,83M
|
€
1,38M
|
€
1,39M
|
€
1,24M
|
€
1,01M
|
€
1,27M
|
€
1,42M
|
€
792K
|
€
1,20M
|
€
916K
|
€
843K
|
€
853K
|
€
775K
|
|
|
€
142K
|
€
178K
|
€
216K
|
€
173K
|
€
139K
|
€
213K
|
€
89K
|
€
226K
|
€
98K
|
€
109K
|
€
81K
|
€
86K
|
€
398K
|
€
117K
|
€
42K
|
|
|
€
25K
|
€
21K
|
€
18K
|
|
|
€
137K
|
€
67K
|
€
85K
|
€
67K
|
€
23K
|
€
27K
|
€
7K
|
€
44K
|
€
103K
|
€
112K
|
€
113K
|
€
92K
|
€
91K
|
€
85K
|
€
70K
|
€
54K
|
€
51K
|
€
59K
|
€
47K
|
€
47K
|
|
|
-
|
€
350K
|
€
750K
|
€
500K
|
€
500K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
200K
|
€
200K
|
€
3,60M
|
€
600K
|
€
300K
|
|
|
|
|
|
|
|
0,00%
|
44,19%
|
51,38%
|
33,18%
|
48,29%
|
38,11%
|
38,82%
|
30,59%
|
43,23%
|
45,79%
|
35,22%
|
44,73%
|
632,13%
|
88,92%
|
94,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
1,17M
|
€
1,84M
|
€
1,97M
|
€
1,41M
|
€
1,18M
|
€
1,20M
|
€
1,51M
|
€
1,12M
|
€
1,16M
|
€
1,04M
|
€
839K
|
€
1,05M
|
€
1,14M
|
€
634K
|
€
1,00M
|
€
729K
|
€
679K
|
€
702K
|
€
642K
|
|
|
Marge EBITDA
|
7,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
722K
|
€
968K
|
€
1,70M
|
€
1,83M
|
€
1,21M
|
€
970K
|
€
992K
|
€
1,31M
|
€
940K
|
€
866K
|
€
746K
|
€
552K
|
€
784K
|
€
889K
|
€
488K
|
€
598K
|
€
633K
|
€
597K
|
€
622K
|
€
556K
|
|
|
€
836K
|
€
792K
|
€
1,46M
|
€
1,51M
|
€
1,04M
|
€
787K
|
€
773K
|
€
981K
|
€
694K
|
€
655K
|
€
568K
|
€
447K
|
€
570K
|
€
675K
|
€
318K
|
€
443K
|
€
492K
|
€
444K
|
€
435K
|
€
381K
|
|
|
Marge nette
|
6,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
135K
|
€
351K
|
€
248K
|
€
169K
|
|
|
€
232K
|
€
-1,08M
|
€
58K
|
€
188K
|
€
51K
|
€
79K
|
€
489K
|
€
941K
|
€
1,89M
|
€
78K
|
€
40K
|
€
77K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,27M
|
€
4,06M
|
€
4,12M
|
€
3,72M
|
€
3,49M
|
€
1,13M
|
€
857K
|
€
778K
|
€
1,14M
|
€
1,14M
|
€
1,10M
|
€
386K
|
€
492K
|
€
418K
|
€
345K
|
€
796K
|
€
1,08M
|
€
1,22M
|
€
2,25M
|
€
1,43M
|
|
|
€
1,03M
|
€
997K
|
€
1,61M
|
€
1,64M
|
€
1,24M
|
€
994K
|
€
981K
|
€
1,18M
|
€
874K
|
€
947K
|
€
861K
|
€
735K
|
€
838K
|
€
929K
|
€
464K
|
€
847K
|
€
588K
|
€
526K
|
€
515K
|
€
467K
|
|
|
€
6,22M
|
€
5,17M
|
€
4,72M
|
€
4,33M
|
€
3,57M
|
€
4,13M
|
€
3,67M
|
€
3,63M
|
€
3,69M
|
€
3,75M
|
€
3,33M
|
€
3,04M
|
€
2,88M
|
€
2,95M
|
€
3,31M
|
€
4,64M
|
€
4,06M
|
€
3,58M
|
€
3,10M
|
€
2,68M
|
|
|
5,61
|
3,24
|
2,49
|
2,39
|
2,33
|
4,64
|
4,60
|
3,15
|
2,84
|
4
|
3,79
|
4,30
|
2,84
|
2,55
|
2,63
|
6
|
9,68
|
7,55
|
5,63
|
5,61
|
|
|
4,77
|
2,81
|
2,05
|
1,83
|
1,90
|
3,80
|
3,65
|
2,31
|
2,80
|
3,61
|
3,20
|
2,92
|
1,92
|
1,89
|
1,98
|
5,12
|
8,39
|
5,93
|
4,41
|
4,14
|
|
|
5,67
|
3,33
|
2,49
|
2,39
|
2,33
|
5,47
|
5,52
|
3,48
|
3,12
|
4,17
|
3,97
|
4,32
|
2,84
|
2,60
|
2,65
|
6
|
9,68
|
7,55
|
5,63
|
5,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,03M
|
€
8,16M
|
€
8,64M
|
€
7,99M
|
€
6,67M
|
€
6,66M
|
€
6,21M
|
€
6,59M
|
€
6,42M
|
€
7,04M
|
€
6,82M
|
€
6,37M
|
€
6,95M
|
€
7,54M
|
€
7,78M
|
€
7,21M
|
€
4,67M
|
€
4,26M
|
€
3,94M
|
€
3,41M
|
|
|
€
1,35M
|
€
2,31M
|
€
3,23M
|
€
3,29M
|
€
2,98M
|
€
1,56M
|
€
1,59M
|
€
2,45M
|
€
2,96M
|
€
2,39M
|
€
2,53M
|
€
2,44M
|
€
3,27M
|
€
3,80M
|
€
4,12M
|
€
2,56M
|
€
468K
|
€
546K
|
€
671K
|
€
581K
|
|
|
€
1,34M
|
€
2,25M
|
€
3,17M
|
€
3,11M
|
€
2,68M
|
€
1,13M
|
€
1,02M
|
€
1,69M
|
€
1,82M
|
€
1,20M
|
€
1,14M
|
€
918K
|
€
1,56M
|
€
1,86M
|
€
2,01M
|
€
928K
|
€
468K
|
€
546K
|
€
671K
|
€
581K
|
|
|
|
-
|
€
61K
|
€
182K
|
€
303K
|
€
424K
|
€
573K
|
€
763K
|
€
952K
|
€
1,14M
|
€
1,33M
|
€
1,52M
|
€
1,71M
|
€
1,90M
|
€
2,09M
|
€
1,63M
|
|
|
|
|
|
|
83,20%
|
71,67%
|
62,58%
|
58,77%
|
55,28%
|
76,61%
|
74,36%
|
62,85%
|
53,94%
|
66,04%
|
62,96%
|
61,64%
|
52,94%
|
49,62%
|
47,08%
|
64,46%
|
89,98%
|
87,17%
|
82,96%
|
82,97%
|
|
|
|
0
|
0,01
|
0,04
|
0,08
|
0,08
|
0,12
|
0,18
|
0,27
|
0,25
|
0,31
|
0,39
|
0,46
|
0,51
|
0,57
|
0,35
|
|
|
|
|
|
|
1,47
|
1,97
|
1,75
|
1,67
|
2,12
|
1,32
|
1,33
|
1,62
|
2,64
|
2,06
|
2,43
|
2,91
|
3,10
|
3,32
|
6,49
|
2,56
|
0,64
|
0,80
|
0,96
|
0,91
|
|
|
Interest Coverage Ratio
|
176,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,46%
|
17,05%
|
29,75%
|
34,98%
|
33,53%
|
19,48%
|
21,26%
|
28,52%
|
25,24%
|
20,38%
|
20,06%
|
18,72%
|
22,79%
|
24,84%
|
12,67%
|
18,23%
|
13,99%
|
14,17%
|
15,76%
|
16,50%
|
|
|
12,51%
|
13,54%
|
27,01%
|
32,09%
|
28,07%
|
15,43%
|
16,74%
|
23,67%
|
20,04%
|
14,09%
|
13,22%
|
11,39%
|
15,48%
|
18,05%
|
8,68%
|
9,54%
|
11,71%
|
11,95%
|
13,32%
|
13,47%
|
|
|
10,41
|
9,71
|
16,90
|
18,86
|
15,52
|
11,82
|
12,45
|
14,88
|
10,81
|
9,31
|
8,33
|
7,02
|
8,20
|
8,95
|
4,08
|
6,15
|
10,53
|
10,42
|
11,05
|
11,18
|
|
|
12,51
|
13,54
|
27,01
|
32,09
|
28,07
|
15,43
|
16,74
|
23,67
|
20,04
|
14,09
|
13,22
|
11,39
|
15,48
|
18,05
|
8,68
|
9,54
|
11,71
|
11,95
|
13,32
|
13,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
54,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
37,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
54,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
52,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,72
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,40
|
14,40
|
14,70
|
13
|
13,90
|
17,70
|
16,90
|
16,70
|
15
|
16,30
|
14,60
|
14,50
|
14,80
|
14,70
|
11,90
|
11,20
|
11,10
|
11
|
10,90
|
9,40
|
|
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
443
|
€
3K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|