I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover
|
€
12.40M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Turnover growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
836K
|
€
792K
|
€
1.46M
|
€
1.51M
|
€
1.04M
|
€
787K
|
€
773K
|
€
981K
|
€
694K
|
€
655K
|
€
568K
|
€
447K
|
€
570K
|
€
675K
|
€
318K
|
€
443K
|
€
492K
|
€
444K
|
€
435K
|
€
381K
|
|
|
€
6.68M
|
€
5.85M
|
€
5.41M
|
€
4.70M
|
€
3.69M
|
€
5.10M
|
€
4.62M
|
€
4.14M
|
€
3.46M
|
€
4.65M
|
€
4.29M
|
€
3.93M
|
€
3.68M
|
€
3.74M
|
€
3.66M
|
€
4.65M
|
€
4.20M
|
€
3.71M
|
€
3.27M
|
€
2.83M
|
|
|
16.40
|
14.40
|
14.70
|
13.00
|
13.90
|
17.70
|
16.90
|
16.70
|
15.00
|
16.30
|
14.60
|
14.50
|
14.80
|
14.70
|
11.90
|
11.20
|
11.10
|
11.00
|
10.90
|
9.40
|
|
|
€
2.02M
|
€
1.45M
|
€
2.25M
|
€
2.35M
|
€
1.70M
|
€
1.47M
|
€
1.51M
|
€
1.83M
|
€
1.38M
|
€
1.39M
|
€
1.24M
|
€
1.01M
|
€
1.27M
|
€
1.42M
|
€
792K
|
€
1.20M
|
€
916K
|
€
843K
|
€
853K
|
€
775K
|
|
|
€
142K
|
€
178K
|
€
216K
|
€
173K
|
€
139K
|
€
213K
|
€
89K
|
€
226K
|
€
98K
|
€
109K
|
€
81K
|
€
86K
|
€
398K
|
€
117K
|
€
42K
|
|
|
€
25K
|
€
21K
|
€
18K
|
|
|
€
137K
|
€
67K
|
€
85K
|
€
67K
|
€
23K
|
€
27K
|
€
7K
|
€
44K
|
€
103K
|
€
112K
|
€
113K
|
€
92K
|
€
91K
|
€
85K
|
€
70K
|
€
54K
|
€
51K
|
€
59K
|
€
47K
|
€
47K
|
|
|
-
|
€
350K
|
€
750K
|
€
500K
|
€
500K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
200K
|
€
200K
|
€
3.60M
|
€
600K
|
€
300K
|
|
|
|
|
|
|
|
0%
|
44.19%
|
51.38%
|
33.18%
|
48.29%
|
38.11%
|
38.82%
|
30.59%
|
43.23%
|
45.79%
|
35.22%
|
44.73%
|
632.13%
|
88.92%
|
94.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
919K
|
€
1.17M
|
€
1.84M
|
€
1.97M
|
€
1.41M
|
€
1.18M
|
€
1.20M
|
€
1.51M
|
€
1.12M
|
€
1.16M
|
€
1.04M
|
€
839K
|
€
1.05M
|
€
1.14M
|
€
634K
|
€
1.00M
|
€
729K
|
€
679K
|
€
702K
|
€
642K
|
|
|
EBITDA margin
|
7.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
722K
|
€
968K
|
€
1.70M
|
€
1.83M
|
€
1.21M
|
€
970K
|
€
992K
|
€
1.31M
|
€
940K
|
€
866K
|
€
746K
|
€
552K
|
€
784K
|
€
889K
|
€
488K
|
€
598K
|
€
633K
|
€
597K
|
€
622K
|
€
556K
|
|
|
€
836K
|
€
792K
|
€
1.46M
|
€
1.51M
|
€
1.04M
|
€
787K
|
€
773K
|
€
981K
|
€
694K
|
€
655K
|
€
568K
|
€
447K
|
€
570K
|
€
675K
|
€
318K
|
€
443K
|
€
492K
|
€
444K
|
€
435K
|
€
381K
|
|
|
Net margin
|
6.74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
135K
|
€
351K
|
€
248K
|
€
169K
|
|
|
€
232K
|
€
-1.08M
|
€
58K
|
€
188K
|
€
51K
|
€
79K
|
€
489K
|
€
941K
|
€
1.89M
|
€
78K
|
€
40K
|
€
77K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.27M
|
€
4.06M
|
€
4.12M
|
€
3.72M
|
€
3.49M
|
€
1.13M
|
€
857K
|
€
778K
|
€
1.14M
|
€
1.14M
|
€
1.10M
|
€
386K
|
€
492K
|
€
418K
|
€
345K
|
€
796K
|
€
1.08M
|
€
1.22M
|
€
2.25M
|
€
1.43M
|
|
|
€
1.03M
|
€
997K
|
€
1.61M
|
€
1.64M
|
€
1.24M
|
€
994K
|
€
981K
|
€
1.18M
|
€
874K
|
€
947K
|
€
861K
|
€
735K
|
€
838K
|
€
929K
|
€
464K
|
€
847K
|
€
588K
|
€
526K
|
€
515K
|
€
467K
|
|
|
€
6.22M
|
€
5.17M
|
€
4.72M
|
€
4.33M
|
€
3.57M
|
€
4.13M
|
€
3.67M
|
€
3.63M
|
€
3.69M
|
€
3.75M
|
€
3.33M
|
€
3.04M
|
€
2.88M
|
€
2.95M
|
€
3.31M
|
€
4.64M
|
€
4.06M
|
€
3.58M
|
€
3.10M
|
€
2.68M
|
|
|
5.61
|
3.24
|
2.49
|
2.39
|
2.33
|
4.64
|
4.60
|
3.15
|
2.84
|
4.00
|
3.79
|
4.30
|
2.84
|
2.55
|
2.63
|
6.00
|
9.68
|
7.55
|
5.63
|
5.61
|
|
|
4.77
|
2.81
|
2.05
|
1.83
|
1.90
|
3.80
|
3.65
|
2.31
|
2.80
|
3.61
|
3.20
|
2.92
|
1.92
|
1.89
|
1.98
|
5.12
|
8.39
|
5.93
|
4.41
|
4.14
|
|
|
5.67
|
3.33
|
2.49
|
2.39
|
2.33
|
5.47
|
5.52
|
3.48
|
3.12
|
4.17
|
3.97
|
4.32
|
2.84
|
2.60
|
2.65
|
6.00
|
9.68
|
7.55
|
5.63
|
5.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.03M
|
€
8.16M
|
€
8.64M
|
€
7.99M
|
€
6.67M
|
€
6.66M
|
€
6.21M
|
€
6.59M
|
€
6.42M
|
€
7.04M
|
€
6.82M
|
€
6.37M
|
€
6.95M
|
€
7.54M
|
€
7.78M
|
€
7.21M
|
€
4.67M
|
€
4.26M
|
€
3.94M
|
€
3.41M
|
|
|
€
1.35M
|
€
2.31M
|
€
3.23M
|
€
3.29M
|
€
2.98M
|
€
1.56M
|
€
1.59M
|
€
2.45M
|
€
2.96M
|
€
2.39M
|
€
2.53M
|
€
2.44M
|
€
3.27M
|
€
3.80M
|
€
4.12M
|
€
2.56M
|
€
468K
|
€
546K
|
€
671K
|
€
581K
|
|
|
€
1.34M
|
€
2.25M
|
€
3.17M
|
€
3.11M
|
€
2.68M
|
€
1.13M
|
€
1.02M
|
€
1.69M
|
€
1.82M
|
€
1.20M
|
€
1.14M
|
€
918K
|
€
1.56M
|
€
1.86M
|
€
2.01M
|
€
928K
|
€
468K
|
€
546K
|
€
671K
|
€
581K
|
|
|
|
-
|
€
61K
|
€
182K
|
€
303K
|
€
424K
|
€
573K
|
€
763K
|
€
952K
|
€
1.14M
|
€
1.33M
|
€
1.52M
|
€
1.71M
|
€
1.90M
|
€
2.09M
|
€
1.63M
|
|
|
|
|
|
|
83.2%
|
71.67%
|
62.58%
|
58.77%
|
55.28%
|
76.61%
|
74.36%
|
62.85%
|
53.94%
|
66.04%
|
62.96%
|
61.64%
|
52.94%
|
49.62%
|
47.08%
|
64.46%
|
89.98%
|
87.17%
|
82.96%
|
82.97%
|
|
|
|
0.00
|
0.01
|
0.04
|
0.08
|
0.08
|
0.12
|
0.18
|
0.27
|
0.25
|
0.31
|
0.39
|
0.46
|
0.51
|
0.57
|
0.35
|
|
|
|
|
|
|
1.47
|
1.97
|
1.75
|
1.67
|
2.12
|
1.32
|
1.33
|
1.62
|
2.64
|
2.06
|
2.43
|
2.91
|
3.10
|
3.32
|
6.49
|
2.56
|
0.64
|
0.80
|
0.96
|
0.91
|
|
|
Interest Coverage Ratio
|
176.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.46%
|
17.05%
|
29.75%
|
34.98%
|
33.53%
|
19.48%
|
21.26%
|
28.52%
|
25.24%
|
20.38%
|
20.06%
|
18.72%
|
22.79%
|
24.84%
|
12.67%
|
18.23%
|
13.99%
|
14.17%
|
15.76%
|
16.5%
|
|
|
12.51%
|
13.54%
|
27.01%
|
32.09%
|
28.07%
|
15.43%
|
16.74%
|
23.67%
|
20.04%
|
14.09%
|
13.22%
|
11.39%
|
15.48%
|
18.05%
|
8.68%
|
9.54%
|
11.71%
|
11.95%
|
13.32%
|
13.47%
|
|
|
10.41
|
9.71
|
16.90
|
18.86
|
15.52
|
11.82
|
12.45
|
14.88
|
10.81
|
9.31
|
8.33
|
7.02
|
8.20
|
8.95
|
4.08
|
6.15
|
10.53
|
10.42
|
11.05
|
11.18
|
|
|
12.51
|
13.54
|
27.01
|
32.09
|
28.07
|
15.43
|
16.74
|
23.67
|
20.04
|
14.09
|
13.22
|
11.39
|
15.48
|
18.05
|
8.68
|
9.54
|
11.71
|
11.95
|
13.32
|
13.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
54.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
37.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
54.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
52.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.72
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.40
|
14.40
|
14.70
|
13.00
|
13.90
|
17.70
|
16.90
|
16.70
|
15.00
|
16.30
|
14.60
|
14.50
|
14.80
|
14.70
|
11.90
|
11.20
|
11.10
|
11.00
|
10.90
|
9.40
|
|
|
€
8K
|
€
5K
|
€
6K
|
€
5K
|
€
2K
|
€
2K
|
€
443
|
€
3K
|
€
7K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|