K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
522K
|
€
256K
|
€
82K
|
€
80K
|
€
89K
|
€
145K
|
€
82K
|
€
74K
|
€
58K
|
€
34K
|
€
-23K
|
€
42K
|
€
33K
|
€
59K
|
€
23K
|
|
|
€
37K
|
€
292K
|
€
132K
|
€
-34K
|
€
-24K
|
€
-73K
|
€
49K
|
€
-4K
|
€
-28K
|
€
-27K
|
€
-56K
|
€
276K
|
€
7K
|
€
6K
|
€
28K
|
€
-8K
|
|
|
€
1,29M
|
€
1,25M
|
€
961K
|
€
830K
|
€
863K
|
€
888K
|
€
526K
|
€
477K
|
€
481K
|
€
509K
|
€
536K
|
€
373K
|
€
19K
|
€
12K
|
€
6K
|
€
-3K
|
|
|
€
235K
|
€
542K
|
€
253K
|
€
100K
|
€
100K
|
€
108K
|
€
143K
|
€
76K
|
€
71K
|
€
65K
|
€
48K
|
€
15K
|
€
30K
|
€
34K
|
€
61K
|
€
17K
|
|
|
€
56K
|
€
25K
|
€
20K
|
€
9K
|
€
10K
|
€
5K
|
€
6K
|
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
511K
|
€
249K
|
€
75K
|
€
74K
|
€
82K
|
€
142K
|
€
78K
|
€
70K
|
€
55K
|
€
32K
|
€
-27K
|
€
37K
|
€
31K
|
€
57K
|
€
21K
|
|
|
€
123K
|
€
434K
|
€
181K
|
€
12K
|
€
4K
|
€
-61K
|
€
88K
|
€
12K
|
€
11K
|
€
865
|
€
-28K
|
€
-119K
|
€
29K
|
€
22K
|
€
48K
|
€
13K
|
|
|
€
50K
|
€
186K
|
€
150K
|
€
-16K
|
€
-7K
|
€
-54K
|
€
70K
|
€
18K
|
€
-8K
|
€
-3K
|
€
-31K
|
€
-104K
|
€
7K
|
€
6K
|
€
28K
|
€
-8K
|
|
|
€
136K
|
€
401K
|
€
390K
|
€
-2K
|
€
34K
|
€
960K
|
€
-471K
|
€
161K
|
€
201K
|
€
63K
|
€
15K
|
€
1,02M
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
105K
|
€
140K
|
€
86K
|
€
91K
|
€
70K
|
€
26K
|
€
14K
|
€
55K
|
€
9K
|
€
32K
|
€
10K
|
€
5
|
|
|
€
2K
|
|
|
€
125K
|
€
369K
|
€
199K
|
€
30K
|
€
46K
|
€
70K
|
€
103K
|
€
62K
|
€
31K
|
€
28K
|
€
3K
|
€
368K
|
€
16K
|
€
14K
|
€
36K
|
€
-94
|
|
|
€
-950K
|
€
-936K
|
€
-891K
|
€
-672K
|
€
-676K
|
€
-660K
|
€
-175K
|
€
-722K
|
€
-594K
|
€
-399K
|
€
-340K
|
€
-523K
|
€
-22K
|
€
-22K
|
|
€
-14K
|
|
|
0,17
|
0,12
|
0,17
|
0,12
|
0,13
|
0,14
|
0,53
|
0,02
|
0,09
|
0,03
|
0,09
|
0,02
|
0
|
0,17
|
|
0,74
|
|
|
0,17
|
0,12
|
0,17
|
0,12
|
0,13
|
0,14
|
0,53
|
0,02
|
0,09
|
0,03
|
0,09
|
0,02
|
0
|
0,17
|
|
0,74
|
|
|
0,17
|
0,12
|
0,17
|
0,12
|
0,13
|
0,14
|
0,53
|
0,02
|
0,09
|
0,03
|
0,09
|
0,02
|
0
|
0,17
|
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,51M
|
€
2,39M
|
€
2,12M
|
€
1,71M
|
€
1,78M
|
€
1,83M
|
€
1,10M
|
€
1,44M
|
€
1,39M
|
€
1,20M
|
€
1,21M
|
€
1,23M
|
€
290K
|
€
303K
|
€
307K
|
€
372K
|
|
|
€
1,15M
|
€
1,06M
|
€
1,11M
|
€
826K
|
€
860K
|
€
879K
|
€
509K
|
€
893K
|
€
829K
|
€
608K
|
€
589K
|
€
767K
|
€
270K
|
€
291K
|
€
301K
|
€
375K
|
|
|
€
1,15M
|
€
1,06M
|
€
1,07M
|
€
763K
|
€
774K
|
€
770K
|
€
377K
|
€
738K
|
€
652K
|
€
412K
|
€
374K
|
€
535K
|
€
22K
|
€
27K
|
€
18K
|
€
55K
|
|
|
|
|
€
39K
|
€
63K
|
€
86K
|
€
109K
|
€
132K
|
€
155K
|
€
177K
|
€
197K
|
€
215K
|
€
232K
|
€
249K
|
€
264K
|
€
279K
|
€
320K
|
|
|
51,43%
|
52,38%
|
45,38%
|
48,54%
|
48,47%
|
48,52%
|
47,75%
|
33,09%
|
34,69%
|
42,43%
|
44,16%
|
30,18%
|
6,69%
|
3,94%
|
1,93%
|
-0,88%
|
|
|
|
|
0,04
|
0,08
|
0,10
|
0,12
|
0,25
|
0,32
|
0,37
|
0,39
|
0,40
|
0,62
|
12,81
|
22,14
|
47,08
|
-97,96
|
|
|
5,45
|
2,08
|
4,46
|
11
|
11,66
|
10,79
|
3,59
|
11,40
|
11,82
|
11,05
|
18,68
|
|
7,27
|
9,49
|
5,32
|
17,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,65%
|
29,47%
|
20,73%
|
3,56%
|
5,29%
|
7,89%
|
19,53%
|
12,91%
|
6,46%
|
5,40%
|
0,51%
|
98,67%
|
81,58%
|
120,36%
|
612,92%
|
2,87%
|
|
|
2,85%
|
23,32%
|
13,69%
|
-4,04%
|
-2,84%
|
-8,21%
|
9,34%
|
-0,90%
|
-5,81%
|
-5,24%
|
-10,52%
|
74,02%
|
38,47%
|
50,30%
|
471,96%
|
258,48%
|
|
|
1,47
|
12,22
|
6,21
|
-1,96
|
-1,37
|
-3,98
|
4,46
|
-0,30
|
-2,01
|
-2,22
|
-4,65
|
22,34
|
2,57
|
1,98
|
9,13
|
-2,27
|
|
|
2,85
|
23,32
|
13,69
|
-4,04
|
-2,84
|
-8,21
|
9,34
|
-0,90
|
-5,81
|
-5,24
|
-10,52
|
74,02
|
38,47
|
50,30
|
471,96
|
258,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|