K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
216K
|
€
522K
|
€
256K
|
€
82K
|
€
80K
|
€
89K
|
€
145K
|
€
82K
|
€
74K
|
€
58K
|
€
34K
|
€
-23K
|
€
42K
|
€
33K
|
€
59K
|
€
23K
|
|
|
€
37K
|
€
292K
|
€
132K
|
€
-34K
|
€
-24K
|
€
-73K
|
€
49K
|
€
-4K
|
€
-28K
|
€
-27K
|
€
-56K
|
€
276K
|
€
7K
|
€
6K
|
€
28K
|
€
-8K
|
|
|
€
1.29M
|
€
1.25M
|
€
961K
|
€
830K
|
€
863K
|
€
888K
|
€
526K
|
€
477K
|
€
481K
|
€
509K
|
€
536K
|
€
373K
|
€
19K
|
€
12K
|
€
6K
|
€
-3K
|
|
|
€
235K
|
€
542K
|
€
253K
|
€
100K
|
€
100K
|
€
108K
|
€
143K
|
€
76K
|
€
71K
|
€
65K
|
€
48K
|
€
15K
|
€
30K
|
€
34K
|
€
61K
|
€
17K
|
|
|
€
56K
|
€
25K
|
€
20K
|
€
9K
|
€
10K
|
€
5K
|
€
6K
|
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
5K
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
511K
|
€
249K
|
€
75K
|
€
74K
|
€
82K
|
€
142K
|
€
78K
|
€
70K
|
€
55K
|
€
32K
|
€
-27K
|
€
37K
|
€
31K
|
€
57K
|
€
21K
|
|
|
€
123K
|
€
434K
|
€
181K
|
€
12K
|
€
4K
|
€
-61K
|
€
88K
|
€
12K
|
€
11K
|
€
865
|
€
-28K
|
€
-119K
|
€
29K
|
€
22K
|
€
48K
|
€
13K
|
|
|
€
50K
|
€
186K
|
€
150K
|
€
-16K
|
€
-7K
|
€
-54K
|
€
70K
|
€
18K
|
€
-8K
|
€
-3K
|
€
-31K
|
€
-104K
|
€
7K
|
€
6K
|
€
28K
|
€
-8K
|
|
|
€
136K
|
€
401K
|
€
390K
|
€
-2K
|
€
34K
|
€
960K
|
€
-471K
|
€
161K
|
€
201K
|
€
63K
|
€
15K
|
€
1.02M
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
105K
|
€
140K
|
€
86K
|
€
91K
|
€
70K
|
€
26K
|
€
14K
|
€
55K
|
€
9K
|
€
32K
|
€
10K
|
€
5
|
|
|
€
2K
|
|
|
€
125K
|
€
369K
|
€
199K
|
€
30K
|
€
46K
|
€
70K
|
€
103K
|
€
62K
|
€
31K
|
€
28K
|
€
3K
|
€
368K
|
€
16K
|
€
14K
|
€
36K
|
€
-94
|
|
|
€
-950K
|
€
-936K
|
€
-891K
|
€
-672K
|
€
-676K
|
€
-660K
|
€
-175K
|
€
-722K
|
€
-594K
|
€
-399K
|
€
-340K
|
€
-523K
|
€
-22K
|
€
-22K
|
|
€
-14K
|
|
|
0.17
|
0.12
|
0.17
|
0.12
|
0.13
|
0.14
|
0.53
|
0.02
|
0.09
|
0.03
|
0.09
|
0.02
|
0
|
0.17
|
|
0.74
|
|
|
0.17
|
0.12
|
0.17
|
0.12
|
0.13
|
0.14
|
0.53
|
0.02
|
0.09
|
0.03
|
0.09
|
0.02
|
0
|
0.17
|
|
0.74
|
|
|
0.17
|
0.12
|
0.17
|
0.12
|
0.13
|
0.14
|
0.53
|
0.02
|
0.09
|
0.03
|
0.09
|
0.02
|
0
|
0.17
|
|
0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.51M
|
€
2.39M
|
€
2.12M
|
€
1.71M
|
€
1.78M
|
€
1.83M
|
€
1.10M
|
€
1.44M
|
€
1.39M
|
€
1.20M
|
€
1.21M
|
€
1.23M
|
€
290K
|
€
303K
|
€
307K
|
€
372K
|
|
|
€
1.15M
|
€
1.06M
|
€
1.11M
|
€
826K
|
€
860K
|
€
879K
|
€
509K
|
€
893K
|
€
829K
|
€
608K
|
€
589K
|
€
767K
|
€
270K
|
€
291K
|
€
301K
|
€
375K
|
|
|
€
1.15M
|
€
1.06M
|
€
1.07M
|
€
763K
|
€
774K
|
€
770K
|
€
377K
|
€
738K
|
€
652K
|
€
412K
|
€
374K
|
€
535K
|
€
22K
|
€
27K
|
€
18K
|
€
55K
|
|
|
|
|
€
39K
|
€
63K
|
€
86K
|
€
109K
|
€
132K
|
€
155K
|
€
177K
|
€
197K
|
€
215K
|
€
232K
|
€
249K
|
€
264K
|
€
279K
|
€
320K
|
|
|
51.43%
|
52.38%
|
45.38%
|
48.54%
|
48.47%
|
48.52%
|
47.75%
|
33.09%
|
34.69%
|
42.43%
|
44.16%
|
30.18%
|
6.69%
|
3.94%
|
1.93%
|
-0.88%
|
|
|
|
|
0.04
|
0.08
|
0.10
|
0.12
|
0.25
|
0.32
|
0.37
|
0.39
|
0.40
|
0.62
|
12.81
|
22.14
|
47.08
|
-97.96
|
|
|
5.45
|
2.08
|
4.46
|
11
|
11.66
|
10.79
|
3.59
|
11.40
|
11.82
|
11.05
|
18.68
|
|
7.27
|
9.49
|
5.32
|
17.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.65%
|
29.47%
|
20.73%
|
3.56%
|
5.29%
|
7.89%
|
19.53%
|
12.91%
|
6.46%
|
5.40%
|
0.51%
|
98.67%
|
81.58%
|
120.36%
|
612.92%
|
2.87%
|
|
|
2.85%
|
23.32%
|
13.69%
|
-4.04%
|
-2.84%
|
-8.21%
|
9.34%
|
-0.90%
|
-5.81%
|
-5.24%
|
-10.52%
|
74.02%
|
38.47%
|
50.30%
|
471.96%
|
258.48%
|
|
|
1.47
|
12.22
|
6.21
|
-1.96
|
-1.37
|
-3.98
|
4.46
|
-0.30
|
-2.01
|
-2.22
|
-4.65
|
22.34
|
2.57
|
1.98
|
9.13
|
-2.27
|
|
|
2.85
|
23.32
|
13.69
|
-4.04
|
-2.84
|
-8.21
|
9.34
|
-0.90
|
-5.81
|
-5.24
|
-10.52
|
74.02
|
38.47
|
50.30
|
471.96
|
258.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|