LR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
377K
|
€
467K
|
€
336K
|
€
255K
|
€
1.47M
|
€
409K
|
€
423K
|
€
294K
|
€
201K
|
€
62K
|
€
47K
|
€
159K
|
€
138K
|
€
169K
|
€
109K
|
€
101K
|
€
72K
|
€
68K
|
€
64K
|
|
|
€
-333K
|
€
-64K
|
€
-133K
|
€
-168K
|
€
858K
|
€
-37K
|
€
-23K
|
€
-82K
|
€
-124K
|
€
-139K
|
€
-22K
|
€
571K
|
€
24K
|
€
33K
|
€
-96K
|
€
-1K
|
€
-140K
|
€
-105K
|
€
-51K
|
|
|
€
664K
|
€
998K
|
€
1.06M
|
€
1.20M
|
€
1.37M
|
€
510K
|
€
548K
|
€
561K
|
€
643K
|
€
767K
|
€
923K
|
€
946K
|
€
377K
|
€
352K
|
€
320K
|
€
415K
|
€
-221K
|
€
-81K
|
€
24K
|
|
|
€
275K
|
€
377K
|
€
275K
|
€
221K
|
€
1.37M
|
€
331K
|
€
294K
|
€
191K
|
€
143K
|
€
65K
|
€
60K
|
€
43K
|
€
93K
|
€
112K
|
€
11K
|
€
71K
|
€
44K
|
€
44K
|
€
42K
|
|
|
€
2K
|
|
|
-
|
€
187K
|
€
2K
|
€
30K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
407K
|
€
281K
|
€
208K
|
€
1.43M
|
€
376K
|
€
389K
|
€
243K
|
€
166K
|
€
40K
|
€
27K
|
€
-91K
|
€
113K
|
€
141K
|
€
-1K
|
€
79K
|
€
35K
|
€
55K
|
€
50K
|
|
|
€
-139K
|
€
-2K
|
€
-124K
|
€
-148K
|
€
1.07M
|
€
36K
|
€
61K
|
€
-68K
|
€
-129K
|
€
-125K
|
€
-95K
|
€
-235K
|
€
88K
|
€
113K
|
€
-43K
|
€
29K
|
€
-8K
|
€
-33K
|
€
-14K
|
|
|
€
-293K
|
€
-4K
|
€
-91K
|
€
-124K
|
€
902K
|
€
7K
|
€
-28K
|
€
-17K
|
€
-7K
|
€
-122K
|
€
-16K
|
€
-284K
|
€
27K
|
€
35K
|
€
-93K
|
€
1K
|
€
-137K
|
€
-102K
|
€
-49K
|
|
|
€
771K
|
€
616K
|
€
738K
|
€
247K
|
|
|
€
1.23M
|
€
455K
|
€
815K
|
€
431K
|
€
82K
|
€
-886K
|
€
28K
|
€
159K
|
€
-7K
|
€
373K
|
€
321K
|
€
1.54M
|
€
1.28M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
880K
|
€
534K
|
€
287K
|
€
204K
|
€
219K
|
€
58K
|
€
16K
|
€
216K
|
€
15K
|
€
446K
|
€
826K
|
€
959
|
€
63K
|
€
66K
|
€
38K
|
€
16K
|
€
9K
|
€
114K
|
|
|
€
106K
|
€
345K
|
€
272K
|
€
188K
|
€
1.22M
|
€
303K
|
€
305K
|
€
228K
|
€
172K
|
€
26K
|
€
99K
|
€
715K
|
€
50K
|
€
61K
|
€
-54K
|
€
49K
|
€
-97K
|
€
-16K
|
€
13K
|
|
|
€
2.02M
|
€
2.67M
|
€
2.12M
|
€
2.17M
|
€
1.43M
|
€
2.20M
|
€
352K
|
€
-26K
|
€
212K
|
€
556K
|
€
1.05M
|
€
1.28M
|
€
-435K
|
€
-738K
|
€
-686K
|
€
-172K
|
€
-276K
|
€
-1.43M
|
€
201K
|
|
|
4.54
|
6.42
|
3.31
|
2.96
|
1.90
|
2.30
|
1.16
|
0.99
|
1.27
|
1.87
|
2.92
|
2.88
|
0.24
|
0.21
|
0.23
|
0.18
|
0.08
|
0.21
|
1.74
|
|
|
3.31
|
5.28
|
2.76
|
2.52
|
1.64
|
1.56
|
0.65
|
0.44
|
0.50
|
0.61
|
1.29
|
1.73
|
0.26
|
0.21
|
0.24
|
0.19
|
0.09
|
0.21
|
1.80
|
|
|
4.62
|
6.48
|
3.31
|
2.96
|
1.90
|
2.30
|
1.16
|
0.99
|
1.27
|
1.87
|
2.94
|
3.29
|
0.25
|
0.21
|
0.23
|
0.79
|
0.54
|
0.21
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.03M
|
€
9.37M
|
€
9.12M
|
€
9.10M
|
€
9.06M
|
€
9.92M
|
€
8.62M
|
€
7.08M
|
€
5.67M
|
€
5.49M
|
€
5.39M
|
€
5.79M
|
€
5.16M
|
€
5.24M
|
€
5.14M
|
€
4.27M
|
€
3.92M
|
€
3.89M
|
€
2.43M
|
|
|
€
8.18M
|
€
8.16M
|
€
7.81M
|
€
7.64M
|
€
7.41M
|
€
9.10M
|
€
7.74M
|
€
6.20M
|
€
4.67M
|
€
4.30M
|
€
4.03M
|
€
4.40M
|
€
4.78M
|
€
4.89M
|
€
4.81M
|
€
3.85M
|
€
4.13M
|
€
3.96M
|
€
2.39M
|
|
|
€
560K
|
€
488K
|
€
918K
|
€
1.10M
|
€
1.60M
|
€
1.70M
|
€
2.24M
|
€
1.88M
|
€
779K
|
€
642K
|
€
544K
|
€
594K
|
€
557K
|
€
933K
|
€
891K
|
€
208K
|
€
297K
|
€
1.81M
|
€
266K
|
|
|
€
7.61M
|
€
7.67M
|
€
6.90M
|
€
6.53M
|
€
5.80M
|
€
7.41M
|
€
5.51M
|
€
4.32M
|
€
3.89M
|
€
3.66M
|
€
3.48M
|
€
3.72M
|
€
4.21M
|
€
3.95M
|
€
3.92M
|
€
3.64M
|
€
3.83M
|
€
2.15M
|
€
2.12M
|
|
|
7.35%
|
10.65%
|
11.66%
|
13.15%
|
15.09%
|
5.14%
|
6.36%
|
7.91%
|
11.34%
|
13.97%
|
17.11%
|
16.35%
|
7.3%
|
6.72%
|
6.22%
|
9.72%
|
-5.64%
|
-2.09%
|
0.98%
|
|
|
11.46
|
7.68
|
6.49
|
5.46
|
4.25
|
14.52
|
10.04
|
7.70
|
6.05
|
4.77
|
3.77
|
3.93
|
11.16
|
11.21
|
12.25
|
8.76
|
-17.32
|
-26.40
|
89.09
|
|
|
27.27
|
20.03
|
27.85
|
36.71
|
5.16
|
24.20
|
19.89
|
25.50
|
28.02
|
107.16
|
151.68
|
|
42.26
|
34.65
|
|
48.47
|
119.76
|
71.81
|
47.49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.97%
|
34.6%
|
25.55%
|
15.71%
|
89.46%
|
59.39%
|
55.67%
|
40.74%
|
26.72%
|
3.34%
|
10.75%
|
75.6%
|
13.29%
|
17.36%
|
-16.91%
|
11.74%
|
43.87%
|
20.3%
|
55.9%
|
|
|
-50.17%
|
-6.44%
|
-12.46%
|
-14.08%
|
62.77%
|
-7.27%
|
-4.22%
|
-14.65%
|
-19.32%
|
-18.17%
|
-2.38%
|
60.31%
|
6.49%
|
9.28%
|
-29.91%
|
-0.31%
|
63.28%
|
129.27%
|
-215.83%
|
|
|
-3.69
|
-0.69
|
-1.45
|
-1.85
|
9.47
|
-0.37
|
-0.27
|
-1.16
|
-2.19
|
-2.54
|
-0.41
|
9.86
|
0.47
|
0.62
|
-1.86
|
-0.03
|
-3.57
|
-2.70
|
-2.12
|
|
|
-50.17
|
-6.44
|
-12.46
|
-14.08
|
62.77
|
-7.27
|
-4.22
|
-14.65
|
-19.32
|
-18.17
|
-2.38
|
60.31
|
6.49
|
9.28
|
-29.91
|
-0.31
|
63.28
|
129.27
|
-215.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
12
|
|
|
|
|
|
|
|
|
|
|
|