L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-366
|
€
-7K
|
€
-11K
|
€
59K
|
€
34K
|
€
22K
|
€
86K
|
€
140K
|
€
76K
|
€
153K
|
€
182K
|
€
176K
|
€
224K
|
€
217K
|
€
223K
|
€
202K
|
€
182K
|
€
221K
|
€
250K
|
€
172K
|
|
|
€
133
|
€
-4K
|
€
-12K
|
€
43K
|
€
13K
|
€
-5K
|
€
-73
|
€
21K
|
€
-75K
|
€
-877
|
€
9K
|
€
-3K
|
€
4K
|
€
4K
|
€
8K
|
€
23K
|
€
-15K
|
€
4K
|
€
48K
|
€
2K
|
|
|
€
122K
|
€
122K
|
€
126K
|
€
138K
|
€
95K
|
€
82K
|
€
87K
|
€
87K
|
€
66K
|
€
141K
|
€
142K
|
€
133K
|
€
136K
|
€
132K
|
€
128K
|
€
120K
|
€
97K
|
€
112K
|
€
107K
|
€
59K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
70K
|
€
20K
|
€
3K
|
€
30K
|
€
47K
|
€
2K
|
€
50K
|
€
68K
|
€
32K
|
€
53K
|
€
56K
|
€
65K
|
€
54K
|
€
27K
|
€
59K
|
€
97K
|
€
30K
|
|
|
-
|
€
30
|
€
1K
|
€
16K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
4K
|
€
2K
|
€
14K
|
€
4K
|
€
9K
|
€
8K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
€
9
|
€
848
|
€
4K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
€
17K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-7K
|
€
-11K
|
€
59K
|
€
15K
|
€
-3K
|
€
32K
|
€
54K
|
€
-18K
|
€
55K
|
€
80K
|
€
35K
|
€
65K
|
€
61K
|
€
70K
|
€
55K
|
€
31K
|
€
70K
|
€
103K
|
€
37K
|
|
|
€
-2K
|
€
-8K
|
€
-12K
|
€
58K
|
€
14K
|
€
-4K
|
€
979
|
€
22K
|
€
-67K
|
€
7K
|
€
16K
|
€
-17K
|
€
5K
|
€
878
|
€
15K
|
€
20K
|
€
-12K
|
€
14K
|
€
53K
|
€
3K
|
|
|
€
133
|
€
-4K
|
€
-12K
|
€
43K
|
€
13K
|
€
19K
|
€
-73
|
€
21K
|
€
-74K
|
€
624
|
€
1K
|
€
414
|
€
108
|
€
283
|
€
12K
|
€
13K
|
€
-15K
|
€
4K
|
€
48K
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
-826
|
€
2K
|
-
|
€
661
|
€
4K
|
€
0
|
€
152K
|
-
|
€
92K
|
€
93K
|
€
95K
|
-
|
€
2K
|
€
55K
|
€
138K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
118K
|
€
125K
|
€
147K
|
€
78K
|
€
134K
|
€
107K
|
€
92K
|
€
63K
|
€
117K
|
€
80K
|
€
122K
|
€
106K
|
€
109K
|
€
65K
|
€
96K
|
€
79K
|
€
99K
|
€
112K
|
€
56K
|
|
|
€
249
|
€
-4K
|
€
-11K
|
€
43K
|
€
14K
|
€
-4K
|
€
31K
|
€
52K
|
€
-26K
|
€
48K
|
€
72K
|
€
49K
|
€
64K
|
€
64K
|
€
63K
|
€
58K
|
€
28K
|
€
60K
|
€
98K
|
€
36K
|
|
|
€
122K
|
€
122K
|
€
126K
|
€
137K
|
€
89K
|
€
74K
|
€
80K
|
€
49K
|
€
32K
|
€
98K
|
€
85K
|
€
89K
|
€
87K
|
€
160K
|
€
144K
|
€
106K
|
€
72K
|
€
78K
|
€
103K
|
€
52K
|
|
|
407,42
|
941,67
|
29,80
|
9,45
|
13,81
|
1,43
|
1,48
|
1,23
|
1,17
|
1,48
|
1,45
|
1,37
|
1,33
|
1,77
|
1,77
|
1,45
|
1,36
|
1,43
|
1,62
|
1,36
|
|
|
407,42
|
941,67
|
29,80
|
9,45
|
13,34
|
1,63
|
1,71
|
1,51
|
1,52
|
1,87
|
1,86
|
1,53
|
1,49
|
2,15
|
2,21
|
1,67
|
1,25
|
1,34
|
1,49
|
1,16
|
|
|
407,42
|
941,67
|
29,80
|
9,45
|
13,81
|
1,53
|
1,61
|
1,37
|
1,35
|
1,69
|
1,68
|
1,50
|
1,47
|
2,01
|
2,03
|
1,61
|
1,36
|
1,43
|
1,62
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
122K
|
€
131K
|
€
154K
|
€
102K
|
€
255K
|
€
252K
|
€
302K
|
€
295K
|
€
416K
|
€
439K
|
€
398K
|
€
474K
|
€
459K
|
€
389K
|
€
358K
|
€
326K
|
€
351K
|
€
362K
|
€
204K
|
|
|
€
301
|
€
130
|
€
4K
|
€
16K
|
€
7K
|
€
173K
|
€
165K
|
€
215K
|
€
229K
|
€
275K
|
€
295K
|
€
263K
|
€
335K
|
€
325K
|
€
259K
|
€
235K
|
€
229K
|
€
239K
|
€
255K
|
€
145K
|
|
|
€
301
|
€
130
|
€
4K
|
€
16K
|
€
7K
|
€
162K
|
€
152K
|
€
193K
|
€
168K
|
€
179K
|
€
164K
|
€
219K
|
€
239K
|
€
184K
|
€
163K
|
€
211K
|
€
201K
|
€
180K
|
€
164K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
70K
|
€
105K
|
€
23K
|
€
70K
|
€
117K
|
€
71K
|
|
€
28K
|
€
59K
|
€
91K
|
|
|
|
99,75%
|
99,89%
|
96,66%
|
89,49%
|
93,21%
|
32,09%
|
34,46%
|
28,75%
|
22,38%
|
33,95%
|
32,43%
|
33,55%
|
28,71%
|
28,80%
|
32,98%
|
33,51%
|
29,76%
|
31,84%
|
29,65%
|
29,04%
|
|
|
|
|
|
|
|
|
|
|
0,53
|
0,50
|
0,74
|
0,17
|
0,52
|
0,89
|
0,56
|
|
0,29
|
0,53
|
0,84
|
|
|
|
|
|
|
0,28
|
0,47
|
|
5,11
|
4,01
|
|
4,98
|
3,71
|
7,56
|
5,17
|
5,31
|
3,70
|
4,27
|
7,47
|
3,43
|
2,47
|
3,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20%
|
-3,09%
|
-8,82%
|
31,44%
|
14,79%
|
-4,52%
|
35,98%
|
59,89%
|
-39,15%
|
33,78%
|
50,84%
|
37,04%
|
47,16%
|
48,65%
|
49,24%
|
48,55%
|
28,58%
|
53,38%
|
91,38%
|
60,02%
|
|
|
0,11%
|
-3,47%
|
-9,19%
|
31,01%
|
14,16%
|
-6,12%
|
-0,08%
|
23,86%
|
-113,80%
|
-0,62%
|
6,18%
|
-2,03%
|
3,00%
|
2,92%
|
6,42%
|
19,20%
|
-15,23%
|
3,91%
|
44,70%
|
3,12%
|
|
|
0,11
|
-3,46
|
-8,88
|
27,75
|
13,20
|
-1,96
|
-0,03
|
6,86
|
-25,47
|
-0,21
|
2,00
|
-0,68
|
0,86
|
0,84
|
2,12
|
6,43
|
-4,53
|
1,25
|
13,25
|
0,91
|
|
|
0,11
|
-3,47
|
-9,19
|
31,01
|
14,16
|
-6,12
|
-0,08
|
23,86
|
-113,80
|
-0,62
|
6,18
|
-2,03
|
3,00
|
2,92
|
6,42
|
19,20
|
-15,23
|
3,91
|
44,70
|
3,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,20
|
1
|
1,40
|
1,90
|
2
|
2
|
2,70
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
|
|
|
|
|
|
€
7
|
€
848
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
719
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|