L
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-366
|
€
-7K
|
€
-11K
|
€
59K
|
€
34K
|
€
22K
|
€
86K
|
€
140K
|
€
76K
|
€
153K
|
€
182K
|
€
176K
|
€
224K
|
€
217K
|
€
223K
|
€
202K
|
€
182K
|
€
221K
|
€
250K
|
€
172K
|
|
|
€
133
|
€
-4K
|
€
-12K
|
€
43K
|
€
13K
|
€
-5K
|
€
-73
|
€
21K
|
€
-75K
|
€
-877
|
€
9K
|
€
-3K
|
€
4K
|
€
4K
|
€
8K
|
€
23K
|
€
-15K
|
€
4K
|
€
48K
|
€
2K
|
|
|
€
122K
|
€
122K
|
€
126K
|
€
138K
|
€
95K
|
€
82K
|
€
87K
|
€
87K
|
€
66K
|
€
141K
|
€
142K
|
€
133K
|
€
136K
|
€
132K
|
€
128K
|
€
120K
|
€
97K
|
€
112K
|
€
107K
|
€
59K
|
|
|
€
6K
|
€
6K
|
€
6K
|
€
70K
|
€
20K
|
€
3K
|
€
30K
|
€
47K
|
€
2K
|
€
50K
|
€
68K
|
€
32K
|
€
53K
|
€
56K
|
€
65K
|
€
54K
|
€
27K
|
€
59K
|
€
97K
|
€
30K
|
|
|
-
|
€
30
|
€
1K
|
€
16K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
6K
|
€
8K
|
€
4K
|
€
2K
|
€
14K
|
€
4K
|
€
9K
|
€
8K
|
€
2K
|
€
4K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
€
9
|
€
848
|
€
4K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
€
9K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
€
17K
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-7K
|
€
-11K
|
€
59K
|
€
15K
|
€
-3K
|
€
32K
|
€
54K
|
€
-18K
|
€
55K
|
€
80K
|
€
35K
|
€
65K
|
€
61K
|
€
70K
|
€
55K
|
€
31K
|
€
70K
|
€
103K
|
€
37K
|
|
|
€
-2K
|
€
-8K
|
€
-12K
|
€
58K
|
€
14K
|
€
-4K
|
€
979
|
€
22K
|
€
-67K
|
€
7K
|
€
16K
|
€
-17K
|
€
5K
|
€
878
|
€
15K
|
€
20K
|
€
-12K
|
€
14K
|
€
53K
|
€
3K
|
|
|
€
133
|
€
-4K
|
€
-12K
|
€
43K
|
€
13K
|
€
19K
|
€
-73
|
€
21K
|
€
-74K
|
€
624
|
€
1K
|
€
414
|
€
108
|
€
283
|
€
12K
|
€
13K
|
€
-15K
|
€
4K
|
€
48K
|
€
3K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
-826
|
€
2K
|
-
|
€
661
|
€
4K
|
€
0
|
€
152K
|
-
|
€
92K
|
€
93K
|
€
95K
|
-
|
€
2K
|
€
55K
|
€
138K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
118K
|
€
125K
|
€
147K
|
€
78K
|
€
134K
|
€
107K
|
€
92K
|
€
63K
|
€
117K
|
€
80K
|
€
122K
|
€
106K
|
€
109K
|
€
65K
|
€
96K
|
€
79K
|
€
99K
|
€
112K
|
€
56K
|
|
|
€
249
|
€
-4K
|
€
-11K
|
€
43K
|
€
14K
|
€
-4K
|
€
31K
|
€
52K
|
€
-26K
|
€
48K
|
€
72K
|
€
49K
|
€
64K
|
€
64K
|
€
63K
|
€
58K
|
€
28K
|
€
60K
|
€
98K
|
€
36K
|
|
|
€
122K
|
€
122K
|
€
126K
|
€
137K
|
€
89K
|
€
74K
|
€
80K
|
€
49K
|
€
32K
|
€
98K
|
€
85K
|
€
89K
|
€
87K
|
€
160K
|
€
144K
|
€
106K
|
€
72K
|
€
78K
|
€
103K
|
€
52K
|
|
|
407.42
|
941.67
|
29.80
|
9.45
|
13.81
|
1.43
|
1.48
|
1.23
|
1.17
|
1.48
|
1.45
|
1.37
|
1.33
|
1.77
|
1.77
|
1.45
|
1.36
|
1.43
|
1.62
|
1.36
|
|
|
407.42
|
941.67
|
29.80
|
9.45
|
13.34
|
1.63
|
1.71
|
1.51
|
1.52
|
1.87
|
1.86
|
1.53
|
1.49
|
2.15
|
2.21
|
1.67
|
1.25
|
1.34
|
1.49
|
1.16
|
|
|
407.42
|
941.67
|
29.80
|
9.45
|
13.81
|
1.53
|
1.61
|
1.37
|
1.35
|
1.69
|
1.68
|
1.50
|
1.47
|
2.01
|
2.03
|
1.61
|
1.36
|
1.43
|
1.62
|
1.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
122K
|
€
131K
|
€
154K
|
€
102K
|
€
255K
|
€
252K
|
€
302K
|
€
295K
|
€
416K
|
€
439K
|
€
398K
|
€
474K
|
€
459K
|
€
389K
|
€
358K
|
€
326K
|
€
351K
|
€
362K
|
€
204K
|
|
|
€
301
|
€
130
|
€
4K
|
€
16K
|
€
7K
|
€
173K
|
€
165K
|
€
215K
|
€
229K
|
€
275K
|
€
295K
|
€
263K
|
€
335K
|
€
325K
|
€
259K
|
€
235K
|
€
229K
|
€
239K
|
€
255K
|
€
145K
|
|
|
€
301
|
€
130
|
€
4K
|
€
16K
|
€
7K
|
€
162K
|
€
152K
|
€
193K
|
€
168K
|
€
179K
|
€
164K
|
€
219K
|
€
239K
|
€
184K
|
€
163K
|
€
211K
|
€
201K
|
€
180K
|
€
164K
|
€
145K
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
70K
|
€
105K
|
€
23K
|
€
70K
|
€
117K
|
€
71K
|
|
€
28K
|
€
59K
|
€
91K
|
|
|
|
99.75%
|
99.89%
|
96.66%
|
89.49%
|
93.21%
|
32.09%
|
34.46%
|
28.75%
|
22.38%
|
33.95%
|
32.43%
|
33.55%
|
28.71%
|
28.80%
|
32.98%
|
33.51%
|
29.76%
|
31.84%
|
29.65%
|
29.04%
|
|
|
|
|
|
|
|
|
|
|
0.53
|
0.50
|
0.74
|
0.17
|
0.52
|
0.89
|
0.56
|
|
0.29
|
0.53
|
0.84
|
|
|
|
|
|
|
0.28
|
0.47
|
|
5.11
|
4.01
|
|
4.98
|
3.71
|
7.56
|
5.17
|
5.31
|
3.70
|
4.27
|
7.47
|
3.43
|
2.47
|
3.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.20%
|
-3.09%
|
-8.82%
|
31.44%
|
14.79%
|
-4.52%
|
35.98%
|
59.89%
|
-39.15%
|
33.78%
|
50.84%
|
37.04%
|
47.16%
|
48.65%
|
49.24%
|
48.55%
|
28.58%
|
53.38%
|
91.38%
|
60.02%
|
|
|
0.11%
|
-3.47%
|
-9.19%
|
31.01%
|
14.16%
|
-6.12%
|
-0.08%
|
23.86%
|
-113.80%
|
-0.62%
|
6.18%
|
-2.03%
|
3.00%
|
2.92%
|
6.42%
|
19.20%
|
-15.23%
|
3.91%
|
44.70%
|
3.12%
|
|
|
0.11
|
-3.46
|
-8.88
|
27.75
|
13.20
|
-1.96
|
-0.03
|
6.86
|
-25.47
|
-0.21
|
2.00
|
-0.68
|
0.86
|
0.84
|
2.12
|
6.43
|
-4.53
|
1.25
|
13.25
|
0.91
|
|
|
0.11
|
-3.47
|
-9.19
|
31.01
|
14.16
|
-6.12
|
-0.08
|
23.86
|
-113.80
|
-0.62
|
6.18
|
-2.03
|
3.00
|
2.92
|
6.42
|
19.20
|
-15.23
|
3.91
|
44.70
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.20
|
1
|
1.40
|
1.90
|
2
|
2
|
2.70
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
|
|
|
|
|
|
€
7
|
€
848
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
719
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
6K
|