MR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
-555K
|
€
-4K
|
€
105K
|
€
-252K
|
|
|
|
|
|
|
|
|
|
|
|
€
-129K
|
€
-1.08M
|
€
-5K
|
€
107K
|
€
-303K
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-6K
|
€
-98K
|
€
-21K
|
€
-939
|
€
-26K
|
€
-36K
|
|
|
€
-1.40M
|
€
-1.27M
|
€
-194K
|
€
-189K
|
€
-296K
|
€
8K
|
€
15K
|
€
25K
|
€
37K
|
€
43K
|
€
141K
|
€
162K
|
€
163K
|
€
189K
|
|
|
€
89K
|
-
|
-
|
€
87K
|
-
|
€
576
|
€
565
|
€
2K
|
€
6K
|
€
15K
|
€
110K
|
€
277K
|
€
7K
|
€
8K
|
|
|
-
|
€
524K
|
|
-
|
€
59
|
€
3K
|
|
€
2K
|
|
|
|
|
€
415
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
-555K
|
€
-5K
|
€
105K
|
€
-299K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
7K
|
€
-52K
|
€
94K
|
€
165K
|
€
-26K
|
€
-36K
|
|
|
€
108K
|
€
-555K
|
€
-5K
|
€
105K
|
€
-299K
|
€
-3K
|
€
-5K
|
€
-8K
|
€
7K
|
€
-52K
|
€
94K
|
€
165K
|
€
-26K
|
€
-36K
|
|
|
€
-129K
|
€
-1.08M
|
€
-5K
|
€
107K
|
€
-303K
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-6K
|
€
-98K
|
€
-21K
|
€
-939
|
€
-26K
|
€
-36K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
116K
|
€
510K
|
€
151K
|
€
174K
|
€
151K
|
€
155K
|
€
168K
|
€
101K
|
€
27K
|
€
74K
|
€
24K
|
€
18K
|
|
|
€
-129K
|
€
-1.08M
|
€
-5K
|
€
107K
|
€
-303K
|
€
-8K
|
€
-9K
|
€
-12K
|
€
-6K
|
€
-98K
|
€
-21K
|
€
-939
|
€
-26K
|
€
-36K
|
|
|
€
2.57M
|
€
1.98M
|
€
4.01M
|
€
2.34M
|
€
-296K
|
€
8K
|
€
233K
|
€
225K
|
|
€
201K
|
€
260K
|
€
731K
|
€
2.85M
|
€
2.81M
|
|
|
6.09
|
1.63
|
14.29
|
12.45
|
0.43
|
1.03
|
78.84
|
16.14
|
|
24.97
|
1.90
|
3.58
|
53.74
|
89.51
|
|
|
6.08
|
1.63
|
0.70
|
2.83
|
0.42
|
1.02
|
72.98
|
14.93
|
|
17.90
|
0.12
|
2.84
|
0.65
|
0.57
|
|
|
10.05
|
2.59
|
14.29
|
12.45
|
0.43
|
1.03
|
78.84
|
16.14
|
|
25.84
|
1.90
|
3.88
|
60.64
|
89.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.08M
|
€
8.10M
|
€
4.31M
|
€
2.55M
|
€
225K
|
€
236K
|
€
236K
|
€
240K
|
€
285K
|
€
548K
|
€
1.35M
|
€
1.78M
|
€
2.90M
|
€
2.84M
|
|
|
€
6.48M
|
€
9.37M
|
€
4.50M
|
€
2.74M
|
€
520K
|
€
228K
|
€
220K
|
€
216K
|
€
248K
|
€
505K
|
€
1.20M
|
€
1.61M
|
€
2.74M
|
€
2.65M
|
|
|
€
506K
|
€
3.12M
|
€
302K
|
€
205K
|
€
520K
|
€
228K
|
€
3K
|
€
15K
|
|
€
8K
|
€
290K
|
€
261K
|
€
48K
|
€
32K
|
|
|
€
5.97M
|
€
6.25M
|
€
4.20M
|
€
2.53M
|
|
|
€
217K
|
€
201K
|
|
€
496K
|
€
914K
|
€
1.33M
|
€
2.68M
|
|
|
|
-27.54%
|
-15.68%
|
-4.5%
|
-7.41%
|
-131.68%
|
3.23%
|
6.53%
|
10.24%
|
12.97%
|
7.88%
|
10.46%
|
9.12%
|
5.62%
|
6.66%
|
|
|
-4.27
|
-4.92
|
-21.66
|
-13.40
|
|
|
14.12
|
8.16
|
|
11.50
|
6.49
|
8.21
|
16.47
|
|
|
|
60.21
|
|
|
25.98
|
|
|
|
|
33.96
|
|
12.81
|
9.80
|
|
|
|
|
|
|
|
|
|
-0.79
|
-1.15
|
-1.88
|
0.56
|
-1.13
|
0.85
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.21%
|
84.72%
|
2.62%
|
-56.52%
|
102.57%
|
-102.37%
|
-59.85%
|
-50.43%
|
-16.74%
|
-226.02%
|
-15.08%
|
-0.58%
|
-16.08%
|
-18.97%
|
|
|
9.21%
|
84.72%
|
2.62%
|
-56.52%
|
102.57%
|
-102.37%
|
-59.85%
|
-50.43%
|
-16.74%
|
-226.02%
|
-15.08%
|
-0.58%
|
-16.08%
|
-18.97%
|
|
|
-2.54
|
-13.28
|
-0.12
|
4.19
|
-135.07
|
-3.30
|
-3.91
|
-5.16
|
-2.17
|
-17.81
|
-1.58
|
-0.05
|
-0.90
|
-1.26
|
|
|
9.21
|
84.72
|
2.62
|
-56.52
|
102.57
|
-102.37
|
-59.85
|
-50.43
|
-16.74
|
-226.02
|
-15.08
|
-0.58
|
-16.08
|
-18.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.44
|
100.97
|
3.96
|
|
2.82
|
11.91
|
70.93
|
|
|
|
|
|
|
|
|
|
628.32
|
371.31
|
254.64
|
33.37
|
6.12
|
31.57
|
15.50
|
|
4.19
|
|
|
|
|
|
|
|
6.44
|
100.97
|
3.96
|
|
2.82
|
11.91
|
70.93
|
|
|
|
|
|
|
|
|
|
5,230.09
|
4,641.77
|
387.38
|
917.88
|
53.11
|
1,628.33
|
684.58
|
|
377.79
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.03
|
0.08
|
0.49
|
0.34
|
1.64
|
0.27
|
0.11
|
0.00
|
1.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|