NI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
-286
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
-1K
|
€
-921
|
€
-739
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
47K
|
€
42K
|
€
39K
|
€
36K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
29K
|
€
30K
|
€
30K
|
€
35K
|
€
36K
|
€
38K
|
€
40K
|
€
43K
|
€
46K
|
€
48K
|
€
51K
|
€
52K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
-780
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
-1K
|
€
-784
|
€
-644
|
€
-4K
|
€
-992
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
-1K
|
€
-921
|
€
-739
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
3K
|
€
6K
|
€
484
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
7K
|
€
12K
|
€
7K
|
€
10K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
828
|
€
4K
|
€
4K
|
€
8K
|
€
1K
|
€
3K
|
€
572
|
€
347
|
€
2K
|
€
1K
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
-780
|
|
|
€
23K
|
€
17K
|
€
12K
|
€
8K
|
€
4K
|
€
652
|
€
-3K
|
€
-11K
|
€
-15K
|
€
-20K
|
€
-25K
|
€
-26K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-28K
|
€
-30K
|
€
-32K
|
€
-35K
|
€
-25K
|
|
|
18,39
|
135,34
|
126,94
|
3,41
|
2,23
|
1,07
|
0,71
|
0,16
|
0,12
|
0,11
|
0,03
|
0,13
|
0,12
|
0,24
|
0,05
|
0,09
|
0,02
|
0,01
|
0,06
|
0,05
|
|
|
18,39
|
135,67
|
127,33
|
3,42
|
2,23
|
1,07
|
0,71
|
0,16
|
0,12
|
0,11
|
0,03
|
0,13
|
0,12
|
0,24
|
0,05
|
0,09
|
0,02
|
0,01
|
0,06
|
0,05
|
|
|
18,39
|
135,51
|
127,13
|
3,42
|
2,23
|
1,07
|
0,71
|
0,16
|
0,12
|
0,11
|
0,03
|
0,13
|
0,12
|
0,24
|
0,05
|
0,09
|
0,02
|
0,01
|
0,06
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
42K
|
€
39K
|
€
40K
|
€
37K
|
€
42K
|
€
40K
|
€
41K
|
€
46K
|
€
52K
|
€
56K
|
€
64K
|
€
66K
|
€
70K
|
€
67K
|
€
73K
|
€
76K
|
€
81K
|
€
88K
|
€
79K
|
|
|
€
1K
|
€
123
|
€
97
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
€
14K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
€
31K
|
€
31K
|
€
27K
|
€
30K
|
€
30K
|
€
33K
|
€
37K
|
€
27K
|
|
|
€
1K
|
€
123
|
€
97
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
€
14K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
€
31K
|
€
31K
|
€
27K
|
€
30K
|
€
30K
|
€
33K
|
€
37K
|
€
27K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,27%
|
99,71%
|
99,75%
|
91,27%
|
90,65%
|
76,37%
|
75,60%
|
66,79%
|
62,08%
|
57,05%
|
54,44%
|
54,07%
|
53,93%
|
55,23%
|
60,20%
|
58,84%
|
60,30%
|
59,45%
|
57,81%
|
66,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
0,03
|
0,03
|
0,81
|
0,92
|
2,68
|
1,14
|
3,24
|
3,80
|
4,69
|
22,33
|
6,68
|
11,69
|
10,50
|
12,23
|
13,27
|
10,45
|
13,40
|
10,69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,75%
|
10,36%
|
9,74%
|
11,39%
|
10,72%
|
11,10%
|
27,87%
|
14,88%
|
15,59%
|
15,72%
|
3,71%
|
12,16%
|
7,01%
|
7,40%
|
5,10%
|
4,99%
|
6,06%
|
4,86%
|
6,83%
|
-1,49%
|
|
|
11,14%
|
7,43%
|
6,56%
|
7,38%
|
5,74%
|
4,28%
|
10,16%
|
-4,83%
|
-3,21%
|
-2,50%
|
-14,06%
|
-3,43%
|
-7,52%
|
-5,10%
|
-6,76%
|
-6,46%
|
-4,69%
|
-5,40%
|
-2,91%
|
-9,74%
|
|
|
10,83
|
7,40
|
6,55
|
6,74
|
5,20
|
3,27
|
7,68
|
-3,23
|
-1,99
|
-1,42
|
-7,66
|
-1,85
|
-4,06
|
-2,82
|
-4,07
|
-3,80
|
-2,83
|
-3,21
|
-1,68
|
-6,44
|
|
|
11,14
|
7,43
|
6,56
|
7,38
|
5,74
|
4,28
|
10,16
|
-4,83
|
-3,21
|
-2,50
|
-14,06
|
-3,43
|
-7,52
|
-5,10
|
-6,76
|
-6,46
|
-4,69
|
-5,40
|
-2,91
|
-9,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|