NI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
€
5K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
-286
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
-1K
|
€
-921
|
€
-739
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
47K
|
€
42K
|
€
39K
|
€
36K
|
€
34K
|
€
32K
|
€
30K
|
€
27K
|
€
29K
|
€
30K
|
€
30K
|
€
35K
|
€
36K
|
€
38K
|
€
40K
|
€
43K
|
€
46K
|
€
48K
|
€
51K
|
€
52K
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
2K
|
|
|
Taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
-780
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
-1K
|
€
-784
|
€
-644
|
€
-4K
|
€
-992
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-5K
|
|
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
-1K
|
€
-921
|
€
-739
|
€
-4K
|
€
-1K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
-5K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
0
|
-
|
-
|
-
|
-
|
€
3K
|
€
6K
|
€
484
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
€
732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
8K
|
€
7K
|
€
12K
|
€
7K
|
€
10K
|
€
7K
|
€
2K
|
€
2K
|
€
2K
|
€
828
|
€
4K
|
€
4K
|
€
8K
|
€
1K
|
€
3K
|
€
572
|
€
347
|
€
2K
|
€
1K
|
|
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
8K
|
€
4K
|
€
4K
|
€
5K
|
€
1K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
-780
|
|
|
€
23K
|
€
17K
|
€
12K
|
€
8K
|
€
4K
|
€
652
|
€
-3K
|
€
-11K
|
€
-15K
|
€
-20K
|
€
-25K
|
€
-26K
|
€
-27K
|
€
-24K
|
€
-25K
|
€
-28K
|
€
-30K
|
€
-32K
|
€
-35K
|
€
-25K
|
|
|
18.39
|
135.34
|
126.94
|
3.41
|
2.23
|
1.07
|
0.71
|
0.16
|
0.12
|
0.11
|
0.03
|
0.13
|
0.12
|
0.24
|
0.05
|
0.09
|
0.02
|
0.01
|
0.06
|
0.05
|
|
|
18.39
|
135.67
|
127.33
|
3.42
|
2.23
|
1.07
|
0.71
|
0.16
|
0.12
|
0.11
|
0.03
|
0.13
|
0.12
|
0.24
|
0.05
|
0.09
|
0.02
|
0.01
|
0.06
|
0.05
|
|
|
18.39
|
135.51
|
127.13
|
3.42
|
2.23
|
1.07
|
0.71
|
0.16
|
0.12
|
0.11
|
0.03
|
0.13
|
0.12
|
0.24
|
0.05
|
0.09
|
0.02
|
0.01
|
0.06
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
42K
|
€
39K
|
€
40K
|
€
37K
|
€
42K
|
€
40K
|
€
41K
|
€
46K
|
€
52K
|
€
56K
|
€
64K
|
€
66K
|
€
70K
|
€
67K
|
€
73K
|
€
76K
|
€
81K
|
€
88K
|
€
79K
|
|
|
€
1K
|
€
123
|
€
97
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
€
14K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
€
31K
|
€
31K
|
€
27K
|
€
30K
|
€
30K
|
€
33K
|
€
37K
|
€
27K
|
|
|
€
1K
|
€
123
|
€
97
|
€
3K
|
€
3K
|
€
10K
|
€
10K
|
€
14K
|
€
18K
|
€
22K
|
€
25K
|
€
29K
|
€
31K
|
€
31K
|
€
27K
|
€
30K
|
€
30K
|
€
33K
|
€
37K
|
€
27K
|
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.27%
|
99.71%
|
99.75%
|
91.27%
|
90.65%
|
76.37%
|
75.60%
|
66.79%
|
62.08%
|
57.05%
|
54.44%
|
54.07%
|
53.93%
|
55.23%
|
60.20%
|
58.84%
|
60.30%
|
59.45%
|
57.81%
|
66.11%
|
|
|
Long term debt ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22
|
0.03
|
0.03
|
0.81
|
0.92
|
2.68
|
1.14
|
3.24
|
3.80
|
4.69
|
22.33
|
6.68
|
11.69
|
10.50
|
12.23
|
13.27
|
10.45
|
13.40
|
10.69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.75%
|
10.36%
|
9.74%
|
11.39%
|
10.72%
|
11.10%
|
27.87%
|
14.88%
|
15.59%
|
15.72%
|
3.71%
|
12.16%
|
7.01%
|
7.40%
|
5.10%
|
4.99%
|
6.06%
|
4.86%
|
6.83%
|
-1.49%
|
|
|
11.14%
|
7.43%
|
6.56%
|
7.38%
|
5.74%
|
4.28%
|
10.16%
|
-4.83%
|
-3.21%
|
-2.50%
|
-14.06%
|
-3.43%
|
-7.52%
|
-5.10%
|
-6.76%
|
-6.46%
|
-4.69%
|
-5.40%
|
-2.91%
|
-9.74%
|
|
|
10.83
|
7.40
|
6.55
|
6.74
|
5.20
|
3.27
|
7.68
|
-3.23
|
-1.99
|
-1.42
|
-7.66
|
-1.85
|
-4.06
|
-2.82
|
-4.07
|
-3.80
|
-2.83
|
-3.21
|
-1.68
|
-6.44
|
|
|
11.14
|
7.43
|
6.56
|
7.38
|
5.74
|
4.28
|
10.16
|
-4.83
|
-3.21
|
-2.50
|
-14.06
|
-3.43
|
-7.52
|
-5.10
|
-6.76
|
-6.46
|
-4.69
|
-5.40
|
-2.91
|
-9.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|