OL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,24M
|
€
4,66M
|
€
4,32M
|
€
3,24M
|
€
3,20M
|
€
3,08M
|
€
2,63M
|
€
3,18M
|
€
3,81M
|
€
3,05M
|
€
3,00M
|
€
3,00M
|
€
2,78M
|
€
2,52M
|
€
2,07M
|
€
2,07M
|
€
1,65M
|
€
1,58M
|
€
1,51M
|
€
1,50M
|
|
|
€
566K
|
€
1,05M
|
€
536K
|
€
106K
|
€
154K
|
€
51K
|
€
-383K
|
€
37K
|
€
453K
|
€
144K
|
€
190K
|
€
165K
|
€
100K
|
€
25K
|
€
405
|
€
170K
|
€
26K
|
€
552
|
€
-63K
|
€
117K
|
|
|
€
3,27M
|
€
2,71M
|
€
1,65M
|
€
1,11M
|
€
1,01M
|
€
854K
|
€
803K
|
€
1,19M
|
€
1,70M
|
€
1,25M
|
€
1,11M
|
€
917K
|
€
817K
|
€
717K
|
€
692K
|
€
692K
|
€
522K
|
€
496K
|
€
495K
|
€
558K
|
|
|
39,80
|
39,60
|
40,60
|
37,80
|
43,90
|
45,40
|
44,80
|
46,60
|
48,80
|
44,50
|
44,50
|
43,80
|
45,60
|
42,30
|
35,50
|
32,50
|
28,50
|
26,50
|
29
|
26,60
|
|
|
€
1,09M
|
€
1,81M
|
€
950K
|
€
286K
|
€
308K
|
€
205K
|
€
29K
|
€
262K
|
€
1,00M
|
€
415K
|
€
838K
|
€
732K
|
€
502K
|
€
315K
|
€
269K
|
€
607K
|
€
288K
|
€
141K
|
€
90K
|
€
318K
|
|
|
€
5K
|
€
330K
|
€
135K
|
€
55K
|
€
13K
|
€
2K
|
€
609
|
€
167K
|
€
202K
|
-
|
€
61K
|
€
60K
|
€
590
|
-
|
€
56K
|
€
55K
|
€
4K
|
€
4K
|
€
4K
|
€
38K
|
|
|
€
334K
|
€
308K
|
€
294K
|
€
258K
|
€
280K
|
€
279K
|
€
287K
|
€
273K
|
€
285K
|
€
251K
|
€
236K
|
€
227K
|
€
228K
|
€
216K
|
€
188K
|
€
159K
|
€
160K
|
€
122K
|
€
148K
|
€
155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857K
|
€
1,56M
|
€
915K
|
€
331K
|
€
334K
|
€
247K
|
€
-180K
|
€
255K
|
€
922K
|
€
418K
|
€
472K
|
€
421K
|
€
309K
|
€
163K
|
€
134K
|
€
366K
|
€
177K
|
€
152K
|
€
90K
|
€
325K
|
|
|
€
715K
|
€
1,40M
|
€
749K
|
€
168K
|
€
168K
|
€
58K
|
€
-382K
|
€
58K
|
€
710K
|
€
221K
|
€
296K
|
€
268K
|
€
156K
|
€
43K
|
€
638
|
€
269K
|
€
33K
|
€
7K
|
€
-60K
|
€
180K
|
|
|
€
566K
|
€
1,05M
|
€
536K
|
€
106K
|
€
154K
|
€
51K
|
€
-383K
|
€
37K
|
€
453K
|
€
144K
|
€
190K
|
€
165K
|
€
100K
|
€
25K
|
€
405
|
€
170K
|
€
26K
|
€
552
|
€
-63K
|
€
117K
|
|
|
€
68K
|
€
39K
|
€
210K
|
€
170K
|
€
80K
|
|
|
€
157K
|
|
€
211K
|
|
|
|
|
|
|
|
€
61K
|
€
186K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
305K
|
€
295K
|
€
21K
|
€
15K
|
€
197K
|
€
54K
|
€
458K
|
€
1,01M
|
€
159K
|
€
130K
|
€
174K
|
€
176K
|
€
102K
|
€
144K
|
€
126K
|
€
31K
|
€
12K
|
€
56K
|
€
69K
|
|
|
€
709K
|
€
1,22M
|
€
703K
|
€
270K
|
€
321K
|
€
240K
|
€
-181K
|
€
233K
|
€
666K
|
€
341K
|
€
367K
|
€
318K
|
€
253K
|
€
145K
|
€
134K
|
€
267K
|
€
170K
|
€
145K
|
€
88K
|
€
262K
|
|
|
€
2,75M
|
€
2,15M
|
€
1,14M
|
€
296K
|
€
236K
|
€
79K
|
€
87K
|
€
723K
|
€
1,23M
|
€
755K
|
€
604K
|
€
473K
|
€
362K
|
€
271K
|
€
282K
|
€
342K
|
€
165K
|
€
143K
|
€
76K
|
€
190K
|
|
|
2,27
|
1,98
|
1,57
|
1,14
|
1,14
|
1,05
|
1,06
|
1,48
|
1,67
|
1,51
|
1,46
|
1,39
|
1,30
|
1,21
|
1,23
|
1,35
|
1,21
|
1,22
|
1,11
|
1,28
|
|
|
-5,57
|
12,93
|
31,49
|
13,16
|
-8,67
|
5,66
|
12,78
|
8,52
|
25,44
|
-102,58
|
7,35
|
4,44
|
7,66
|
42,31
|
391,83
|
11,37
|
6,37
|
5,18
|
2,04
|
5,94
|
|
|
6,26
|
3,61
|
3,06
|
2,21
|
2,42
|
1,92
|
2,03
|
2,68
|
3,18
|
3,06
|
2,57
|
2,31
|
2,34
|
2,39
|
2,46
|
2,51
|
2,17
|
2,17
|
1,75
|
2,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,77M
|
€
5,30M
|
€
4,22M
|
€
3,42M
|
€
2,98M
|
€
3,00M
|
€
2,79M
|
€
3,14M
|
€
4,03M
|
€
3,05M
|
€
2,72M
|
€
2,26M
|
€
2,18M
|
€
2,17M
|
€
2,08M
|
€
1,76M
|
€
1,42M
|
€
1,25M
|
€
1,29M
|
€
1,39M
|
|
|
€
2,33M
|
€
2,43M
|
€
2,29M
|
€
2,30M
|
€
1,97M
|
€
2,14M
|
€
1,99M
|
€
1,95M
|
€
2,32M
|
€
1,80M
|
€
1,61M
|
€
1,35M
|
€
1,36M
|
€
1,45M
|
€
1,39M
|
€
1,07M
|
€
893K
|
€
758K
|
€
791K
|
€
834K
|
|
|
€
784K
|
€
1,21M
|
€
1,02M
|
€
1,06M
|
€
783K
|
€
945K
|
€
790K
|
€
838K
|
€
968K
|
€
729K
|
€
746K
|
€
725K
|
€
674K
|
€
642K
|
€
605K
|
€
527K
|
€
443K
|
€
363K
|
€
421K
|
€
387K
|
|
|
€
171K
|
€
232K
|
€
293K
|
€
247K
|
€
313K
|
€
411K
|
€
471K
|
€
433K
|
€
477K
|
€
330K
|
€
298K
|
€
143K
|
€
149K
|
€
192K
|
€
178K
|
€
89K
|
€
95K
|
€
114K
|
€
131K
|
€
148K
|
|
|
56,72%
|
51,05%
|
39,09%
|
32,63%
|
33,84%
|
28,52%
|
28,75%
|
37,78%
|
42,32%
|
40,98%
|
40,71%
|
40,50%
|
37,50%
|
33,07%
|
33,32%
|
39,27%
|
36,88%
|
39,53%
|
38,51%
|
40,12%
|
|
|
0,05
|
0,09
|
0,18
|
0,22
|
0,31
|
0,48
|
0,59
|
0,37
|
0,28
|
0,26
|
0,27
|
0,16
|
0,18
|
0,27
|
0,26
|
0,13
|
0,18
|
0,23
|
0,27
|
0,27
|
|
|
2,72
|
1,55
|
2,50
|
6,96
|
5,90
|
8,67
|
|
7,66
|
2,52
|
4,31
|
3,41
|
3,20
|
4,40
|
8,92
|
10,34
|
2,93
|
5,05
|
4,99
|
8,74
|
2,57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,66%
|
44,92%
|
42,56%
|
24,18%
|
31,83%
|
28,05%
|
-22,51%
|
19,66%
|
39,06%
|
27,26%
|
33,12%
|
34,67%
|
31,01%
|
20,18%
|
19,32%
|
38,58%
|
32,57%
|
29,34%
|
17,68%
|
46,88%
|
|
|
17,31%
|
38,98%
|
32,46%
|
9,53%
|
15,31%
|
6,00%
|
-47,74%
|
3,09%
|
26,60%
|
11,51%
|
17,19%
|
17,97%
|
12,24%
|
3,48%
|
0,06%
|
24,56%
|
5,02%
|
0,11%
|
-12,75%
|
20,92%
|
|
|
9,82
|
19,90
|
12,69
|
3,11
|
5,18
|
1,71
|
-13,72
|
1,17
|
11,26
|
4,72
|
7,00
|
7,28
|
4,59
|
1,15
|
0,02
|
9,64
|
1,85
|
0,04
|
-4,91
|
8,39
|
|
|
17,31
|
38,98
|
32,46
|
9,53
|
15,31
|
6,00
|
-47,74
|
3,09
|
26,60
|
11,51
|
17,19
|
17,97
|
12,24
|
3,48
|
0,06
|
24,56
|
5,02
|
0,11
|
-12,75
|
20,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,96
|
30,83
|
38,19
|
56,54
|
44,92
|
50,55
|
64,31
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,96
|
30,83
|
38,19
|
56,54
|
44,92
|
50,55
|
64,31
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,80
|
39,60
|
40,60
|
37,80
|
43,90
|
45,40
|
44,80
|
46,60
|
48,80
|
44,50
|
44,50
|
43,80
|
45,60
|
42,30
|
35,50
|
32,50
|
28,50
|
26,50
|
29
|
26,60
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|