OL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.24M
|
€
4.66M
|
€
4.32M
|
€
3.24M
|
€
3.20M
|
€
3.08M
|
€
2.63M
|
€
3.18M
|
€
3.81M
|
€
3.05M
|
€
3.00M
|
€
3.00M
|
€
2.78M
|
€
2.52M
|
€
2.07M
|
€
2.07M
|
€
1.65M
|
€
1.58M
|
€
1.51M
|
€
1.50M
|
|
|
€
566K
|
€
1.05M
|
€
536K
|
€
106K
|
€
154K
|
€
51K
|
€
-383K
|
€
37K
|
€
453K
|
€
144K
|
€
190K
|
€
165K
|
€
100K
|
€
25K
|
€
405
|
€
170K
|
€
26K
|
€
552
|
€
-63K
|
€
117K
|
|
|
€
3.27M
|
€
2.71M
|
€
1.65M
|
€
1.11M
|
€
1.01M
|
€
854K
|
€
803K
|
€
1.19M
|
€
1.70M
|
€
1.25M
|
€
1.11M
|
€
917K
|
€
817K
|
€
717K
|
€
692K
|
€
692K
|
€
522K
|
€
496K
|
€
495K
|
€
558K
|
|
|
39.80
|
39.60
|
40.60
|
37.80
|
43.90
|
45.40
|
44.80
|
46.60
|
48.80
|
44.50
|
44.50
|
43.80
|
45.60
|
42.30
|
35.50
|
32.50
|
28.50
|
26.50
|
29
|
26.60
|
|
|
€
1.09M
|
€
1.81M
|
€
950K
|
€
286K
|
€
308K
|
€
205K
|
€
29K
|
€
262K
|
€
1.00M
|
€
415K
|
€
838K
|
€
732K
|
€
502K
|
€
315K
|
€
269K
|
€
607K
|
€
288K
|
€
141K
|
€
90K
|
€
318K
|
|
|
€
5K
|
€
330K
|
€
135K
|
€
55K
|
€
13K
|
€
2K
|
€
609
|
€
167K
|
€
202K
|
-
|
€
61K
|
€
60K
|
€
590
|
-
|
€
56K
|
€
55K
|
€
4K
|
€
4K
|
€
4K
|
€
38K
|
|
|
€
334K
|
€
308K
|
€
294K
|
€
258K
|
€
280K
|
€
279K
|
€
287K
|
€
273K
|
€
285K
|
€
251K
|
€
236K
|
€
227K
|
€
228K
|
€
216K
|
€
188K
|
€
159K
|
€
160K
|
€
122K
|
€
148K
|
€
155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
857K
|
€
1.56M
|
€
915K
|
€
331K
|
€
334K
|
€
247K
|
€
-180K
|
€
255K
|
€
922K
|
€
418K
|
€
472K
|
€
421K
|
€
309K
|
€
163K
|
€
134K
|
€
366K
|
€
177K
|
€
152K
|
€
90K
|
€
325K
|
|
|
€
715K
|
€
1.40M
|
€
749K
|
€
168K
|
€
168K
|
€
58K
|
€
-382K
|
€
58K
|
€
710K
|
€
221K
|
€
296K
|
€
268K
|
€
156K
|
€
43K
|
€
638
|
€
269K
|
€
33K
|
€
7K
|
€
-60K
|
€
180K
|
|
|
€
566K
|
€
1.05M
|
€
536K
|
€
106K
|
€
154K
|
€
51K
|
€
-383K
|
€
37K
|
€
453K
|
€
144K
|
€
190K
|
€
165K
|
€
100K
|
€
25K
|
€
405
|
€
170K
|
€
26K
|
€
552
|
€
-63K
|
€
117K
|
|
|
€
68K
|
€
39K
|
€
210K
|
€
170K
|
€
80K
|
|
|
€
157K
|
|
€
211K
|
|
|
|
|
|
|
|
€
61K
|
€
186K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
305K
|
€
295K
|
€
21K
|
€
15K
|
€
197K
|
€
54K
|
€
458K
|
€
1.01M
|
€
159K
|
€
130K
|
€
174K
|
€
176K
|
€
102K
|
€
144K
|
€
126K
|
€
31K
|
€
12K
|
€
56K
|
€
69K
|
|
|
€
709K
|
€
1.22M
|
€
703K
|
€
270K
|
€
321K
|
€
240K
|
€
-181K
|
€
233K
|
€
666K
|
€
341K
|
€
367K
|
€
318K
|
€
253K
|
€
145K
|
€
134K
|
€
267K
|
€
170K
|
€
145K
|
€
88K
|
€
262K
|
|
|
€
2.75M
|
€
2.15M
|
€
1.14M
|
€
296K
|
€
236K
|
€
79K
|
€
87K
|
€
723K
|
€
1.23M
|
€
755K
|
€
604K
|
€
473K
|
€
362K
|
€
271K
|
€
282K
|
€
342K
|
€
165K
|
€
143K
|
€
76K
|
€
190K
|
|
|
2.27
|
1.98
|
1.57
|
1.14
|
1.14
|
1.05
|
1.06
|
1.48
|
1.67
|
1.51
|
1.46
|
1.39
|
1.30
|
1.21
|
1.23
|
1.35
|
1.21
|
1.22
|
1.11
|
1.28
|
|
|
-5.57
|
12.93
|
31.49
|
13.16
|
-8.67
|
5.66
|
12.78
|
8.52
|
25.44
|
-102.58
|
7.35
|
4.44
|
7.66
|
42.31
|
391.83
|
11.37
|
6.37
|
5.18
|
2.04
|
5.94
|
|
|
6.26
|
3.61
|
3.06
|
2.21
|
2.42
|
1.92
|
2.03
|
2.68
|
3.18
|
3.06
|
2.57
|
2.31
|
2.34
|
2.39
|
2.46
|
2.51
|
2.17
|
2.17
|
1.75
|
2.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.77M
|
€
5.30M
|
€
4.22M
|
€
3.42M
|
€
2.98M
|
€
3.00M
|
€
2.79M
|
€
3.14M
|
€
4.03M
|
€
3.05M
|
€
2.72M
|
€
2.26M
|
€
2.18M
|
€
2.17M
|
€
2.08M
|
€
1.76M
|
€
1.42M
|
€
1.25M
|
€
1.29M
|
€
1.39M
|
|
|
€
2.33M
|
€
2.43M
|
€
2.29M
|
€
2.30M
|
€
1.97M
|
€
2.14M
|
€
1.99M
|
€
1.95M
|
€
2.32M
|
€
1.80M
|
€
1.61M
|
€
1.35M
|
€
1.36M
|
€
1.45M
|
€
1.39M
|
€
1.07M
|
€
893K
|
€
758K
|
€
791K
|
€
834K
|
|
|
€
784K
|
€
1.21M
|
€
1.02M
|
€
1.06M
|
€
783K
|
€
945K
|
€
790K
|
€
838K
|
€
968K
|
€
729K
|
€
746K
|
€
725K
|
€
674K
|
€
642K
|
€
605K
|
€
527K
|
€
443K
|
€
363K
|
€
421K
|
€
387K
|
|
|
€
171K
|
€
232K
|
€
293K
|
€
247K
|
€
313K
|
€
411K
|
€
471K
|
€
433K
|
€
477K
|
€
330K
|
€
298K
|
€
143K
|
€
149K
|
€
192K
|
€
178K
|
€
89K
|
€
95K
|
€
114K
|
€
131K
|
€
148K
|
|
|
56.72%
|
51.05%
|
39.09%
|
32.63%
|
33.84%
|
28.52%
|
28.75%
|
37.78%
|
42.32%
|
40.98%
|
40.71%
|
40.50%
|
37.50%
|
33.07%
|
33.32%
|
39.27%
|
36.88%
|
39.53%
|
38.51%
|
40.12%
|
|
|
0.05
|
0.09
|
0.18
|
0.22
|
0.31
|
0.48
|
0.59
|
0.37
|
0.28
|
0.26
|
0.27
|
0.16
|
0.18
|
0.27
|
0.26
|
0.13
|
0.18
|
0.23
|
0.27
|
0.27
|
|
|
2.72
|
1.55
|
2.50
|
6.96
|
5.90
|
8.67
|
|
7.66
|
2.52
|
4.31
|
3.41
|
3.20
|
4.40
|
8.92
|
10.34
|
2.93
|
5.05
|
4.99
|
8.74
|
2.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.66%
|
44.92%
|
42.56%
|
24.18%
|
31.83%
|
28.05%
|
-22.51%
|
19.66%
|
39.06%
|
27.26%
|
33.12%
|
34.67%
|
31.01%
|
20.18%
|
19.32%
|
38.58%
|
32.57%
|
29.34%
|
17.68%
|
46.88%
|
|
|
17.31%
|
38.98%
|
32.46%
|
9.53%
|
15.31%
|
6.00%
|
-47.74%
|
3.09%
|
26.60%
|
11.51%
|
17.19%
|
17.97%
|
12.24%
|
3.48%
|
0.06%
|
24.56%
|
5.02%
|
0.11%
|
-12.75%
|
20.92%
|
|
|
9.82
|
19.90
|
12.69
|
3.11
|
5.18
|
1.71
|
-13.72
|
1.17
|
11.26
|
4.72
|
7.00
|
7.28
|
4.59
|
1.15
|
0.02
|
9.64
|
1.85
|
0.04
|
-4.91
|
8.39
|
|
|
17.31
|
38.98
|
32.46
|
9.53
|
15.31
|
6.00
|
-47.74
|
3.09
|
26.60
|
11.51
|
17.19
|
17.97
|
12.24
|
3.48
|
0.06
|
24.56
|
5.02
|
0.11
|
-12.75
|
20.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.96
|
30.83
|
38.19
|
56.54
|
44.92
|
50.55
|
64.31
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.96
|
30.83
|
38.19
|
56.54
|
44.92
|
50.55
|
64.31
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.80
|
39.60
|
40.60
|
37.80
|
43.90
|
45.40
|
44.80
|
46.60
|
48.80
|
44.50
|
44.50
|
43.80
|
45.60
|
42.30
|
35.50
|
32.50
|
28.50
|
26.50
|
29
|
26.60
|
|
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|