2022
2021
2020
2019
2011
2010
2009
2008
2007
2006
Marge brute
€ 711K
€ 973K
€ 857K
€ 886K
€ 755K
€ 733K
€ 750K
€ 728K
€ 724K
€ 699K
Résultats
€ 43K
€ 221K
€ 334K
€ 1.30M
€ -88K
€ 76K
€ -125K
€ 14.82M
€ 273K
€ 32K
Fonds propres
€ 23.01M
€ 22.96M
€ 22.74M
€ 23.45M
€ 26.00M
€ 32.10M
€ 32.03M
€ 32.15M
€ 41.37M
€ 41.10M
Limite de crédit
€ 1.25M
€ 1.44M
€ 1.35M
€ 1.68M
€ 2.20M
€ 2.52M
€ 2.53M
€ 2.96M
€ 3.45M
€ 3.40M
Impôts
€ 57K
€ 19K
€ 17K
€ 6K
€ 2K
€ 2K
€ 16K
€ 6K
€ 43K
€ 30K
Rémunérations et charges sociales
Dividendes
€ 1.04M
€ 6.00M
€ 24.00M
Taux de distribution
311.58%
161.94%
EBITDA
€ 630K
€ 887K
€ 771K
€ 799K
€ 680K
€ 661K
€ 677K
€ 666K
€ 655K
€ 629K
EBIT
€ 480K
€ 690K
€ 539K
€ 576K
€ 83K
€ 426K
€ 495K
€ 483K
€ 477K
€ 446K
Bénéfice net
€ 55K
€ 236K
€ 349K
€ 1.32M
€ -88K
€ -76K
€ -123K
€ 14.82M
€ 273K
€ 32K
Capex
€ 42K
€ -46K
€ 106K
€ 496K
€ 224K
€ -221K
€ 1.76M
€ -60K
€ 0
€ -563K
Cash
€ 13.27M
€ 3.56M
€ 342K
€ 1.82M
€ 66K
€ 129K
€ 29K
€ 33K
€ 3.16M
€ 3.11M
Cashflow
€ 193K
€ 419K
€ 567K
€ 1.53M
€ 509K
€ 292K
€ 57K
€ 15.00M
€ 452K
€ 216K
Working capital
€ -12.40M
€ -3.05M
€ -41K
€ 6.12M
€ -8.18M
€ -1.63M
€ -1.18M
€ 507K
€ 10.57M
€ 10.58M
Current ratio
0.58
0.79
1.00
3.02
0.18
0.49
0.65
1.48
17.82
21.42
Quick ratio
0.59
0.80
1.00
3.90
0.18
0.49
0.72
2.07
31.94
25.19
Working capital ratio
0.59
0.79
1.00
3.41
0.18
0.49
0.68
1.72
22.87
23.15
Total de l'actif
€ 93.30M
€ 91.27M
€ 82.60M
€ 74.41M
€ 45.23M
€ 45.40M
€ 46.49M
€ 44.28M
€ 72.85M
€ 72.90M
Dettes
€ 70.24M
€ 68.24M
€ 59.79M
€ 50.88M
€ 19.12M
€ 13.18M
€ 14.40M
€ 12.07M
€ 31.44M
€ 31.76M
Dettes à court terme
€ 29.19M
€ 14.77M
€ 9.68M
€ 2.68M
€ 9.97M
€ 3.21M
€ 3.25M
€ 913K
€ 490K
€ 479K
Dettes à long terme
€ 40.71M
€ 53.45M
€ 50.09M
€ 47.86M
€ 9.14M
€ 9.97M
€ 11.00M
€ 11.00M
€ 30.81M
€ 31.24M
Solvabilité
24.66%
25.16%
27.53%
31.51%
57.49%
70.71%
68.9%
72.61%
56.79%
56.37%
Ratio de la dette à long terme
1.77
2.33
2.20
2.04
0.35
0.31
0.34
0.34
0.74
0.76
Dettes / EBITDA
111.54
76.91
77.50
63.67
28.10
19.96
21.27
18.12
47.99
50.48
Interest Coverage Ratio
Rentabilité brute
0.84%
1.82%
2.49%
6.51%
1.96%
0.91%
0.18%
46.66%
1.09%
0.53%
Rentabilité nette
0.19%
0.96%
1.47%
5.56%
-0.34%
0.24%
-0.39%
46.09%
0.66%
0.08%
Return On Assets (ROA)
0.05
0.24
0.40
1.75
-0.19
0.17
-0.27
33.47
0.38
0.04
Return On Equity (ROE)
0.19
0.96
1.47
5.56
-0.34
0.24
-0.39
46.09
0.66
0.08
Crédit client
126.72
1,854.43
1,426.46
200.12
318.37
2,302.62
Crédit fournisseur
Days Sales Outstanding (DSO)
126.72
1,854.43
1,426.46
200.12
318.37
2,302.62
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employés
Coût salarial par employé