P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
973K
|
€
857K
|
€
886K
|
€
755K
|
€
733K
|
€
750K
|
€
728K
|
€
724K
|
€
699K
|
|
|
€
43K
|
€
221K
|
€
334K
|
€
1.30M
|
€
-88K
|
€
76K
|
€
-125K
|
€
14.82M
|
€
273K
|
€
32K
|
|
|
€
23.01M
|
€
22.96M
|
€
22.74M
|
€
23.45M
|
€
26.00M
|
€
32.10M
|
€
32.03M
|
€
32.15M
|
€
41.37M
|
€
41.10M
|
|
|
€
1.25M
|
€
1.44M
|
€
1.35M
|
€
1.68M
|
€
2.20M
|
€
2.52M
|
€
2.53M
|
€
2.96M
|
€
3.45M
|
€
3.40M
|
|
|
€
57K
|
€
19K
|
€
17K
|
€
6K
|
€
2K
|
€
2K
|
€
16K
|
€
6K
|
€
43K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.04M
|
|
€
6.00M
|
|
|
€
24.00M
|
|
|
|
|
|
|
311.58%
|
|
|
|
|
161.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
630K
|
€
887K
|
€
771K
|
€
799K
|
€
680K
|
€
661K
|
€
677K
|
€
666K
|
€
655K
|
€
629K
|
|
|
€
480K
|
€
690K
|
€
539K
|
€
576K
|
€
83K
|
€
426K
|
€
495K
|
€
483K
|
€
477K
|
€
446K
|
|
|
€
55K
|
€
236K
|
€
349K
|
€
1.32M
|
€
-88K
|
€
-76K
|
€
-123K
|
€
14.82M
|
€
273K
|
€
32K
|
|
|
€
42K
|
€
-46K
|
€
106K
|
€
496K
|
€
224K
|
€
-221K
|
€
1.76M
|
€
-60K
|
€
0
|
€
-563K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.27M
|
€
3.56M
|
€
342K
|
€
1.82M
|
€
66K
|
€
129K
|
€
29K
|
€
33K
|
€
3.16M
|
€
3.11M
|
|
|
€
193K
|
€
419K
|
€
567K
|
€
1.53M
|
€
509K
|
€
292K
|
€
57K
|
€
15.00M
|
€
452K
|
€
216K
|
|
|
€
-12.40M
|
€
-3.05M
|
€
-41K
|
€
6.12M
|
€
-8.18M
|
€
-1.63M
|
€
-1.18M
|
€
507K
|
€
10.57M
|
€
10.58M
|
|
|
0.58
|
0.79
|
1.00
|
3.02
|
0.18
|
0.49
|
0.65
|
1.48
|
17.82
|
21.42
|
|
|
0.59
|
0.80
|
1.00
|
3.90
|
0.18
|
0.49
|
0.72
|
2.07
|
31.94
|
25.19
|
|
|
0.59
|
0.79
|
1.00
|
3.41
|
0.18
|
0.49
|
0.68
|
1.72
|
22.87
|
23.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93.30M
|
€
91.27M
|
€
82.60M
|
€
74.41M
|
€
45.23M
|
€
45.40M
|
€
46.49M
|
€
44.28M
|
€
72.85M
|
€
72.90M
|
|
|
€
70.24M
|
€
68.24M
|
€
59.79M
|
€
50.88M
|
€
19.12M
|
€
13.18M
|
€
14.40M
|
€
12.07M
|
€
31.44M
|
€
31.76M
|
|
|
€
29.19M
|
€
14.77M
|
€
9.68M
|
€
2.68M
|
€
9.97M
|
€
3.21M
|
€
3.25M
|
€
913K
|
€
490K
|
€
479K
|
|
|
€
40.71M
|
€
53.45M
|
€
50.09M
|
€
47.86M
|
€
9.14M
|
€
9.97M
|
€
11.00M
|
€
11.00M
|
€
30.81M
|
€
31.24M
|
|
|
24.66%
|
25.16%
|
27.53%
|
31.51%
|
57.49%
|
70.71%
|
68.9%
|
72.61%
|
56.79%
|
56.37%
|
|
|
1.77
|
2.33
|
2.20
|
2.04
|
0.35
|
0.31
|
0.34
|
0.34
|
0.74
|
0.76
|
|
|
111.54
|
76.91
|
77.50
|
63.67
|
28.10
|
19.96
|
21.27
|
18.12
|
47.99
|
50.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.84%
|
1.82%
|
2.49%
|
6.51%
|
1.96%
|
0.91%
|
0.18%
|
46.66%
|
1.09%
|
0.53%
|
|
|
0.19%
|
0.96%
|
1.47%
|
5.56%
|
-0.34%
|
0.24%
|
-0.39%
|
46.09%
|
0.66%
|
0.08%
|
|
|
0.05
|
0.24
|
0.40
|
1.75
|
-0.19
|
0.17
|
-0.27
|
33.47
|
0.38
|
0.04
|
|
|
0.19
|
0.96
|
1.47
|
5.56
|
-0.34
|
0.24
|
-0.39
|
46.09
|
0.66
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126.72
|
1,854.43
|
1,426.46
|
200.12
|
318.37
|
2,302.62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126.72
|
1,854.43
|
1,426.46
|
200.12
|
318.37
|
2,302.62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|