P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-6K
|
€
-3K
|
€
2K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
4K
|
€
10K
|
€
25K
|
€
47K
|
€
-10K
|
€
69K
|
€
146K
|
€
82K
|
€
168K
|
€
96K
|
€
35K
|
€
-8K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
28K
|
€
-24K
|
€
25K
|
€
21K
|
€
-44K
|
€
54K
|
€
734
|
€
-7K
|
€
-26K
|
|
|
€
94K
|
€
89K
|
€
115K
|
€
120K
|
€
118K
|
€
123K
|
€
127K
|
€
138K
|
€
145K
|
€
151K
|
€
153K
|
€
125K
|
€
149K
|
€
124K
|
€
103K
|
€
147K
|
€
93K
|
€
92K
|
€
99K
|
|
|
€
8K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
12K
|
€
18K
|
€
41K
|
€
5K
|
€
42K
|
€
40K
|
€
4K
|
€
87K
|
€
20K
|
€
5K
|
€
5K
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
|
€
3K
|
€
13K
|
|
€
5K
|
|
|
€
1K
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
949
|
€
14K
|
€
13K
|
€
10K
|
€
11K
|
€
333
|
€
246
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-26K
|
€
-4K
|
€
2K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
9K
|
€
18K
|
€
43K
|
€
-11K
|
€
44K
|
€
43K
|
€
-16K
|
€
82K
|
€
23K
|
€
730
|
€
-21K
|
|
|
€
6K
|
€
-26K
|
€
-4K
|
€
2K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
515
|
€
34K
|
€
-25K
|
€
20K
|
€
22K
|
€
-39K
|
€
56K
|
€
3K
|
€
-7K
|
€
-27K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
28K
|
€
-24K
|
€
25K
|
€
21K
|
€
-44K
|
€
54K
|
€
734
|
€
-7K
|
€
-26K
|
|
|
|
|
|
|
|
|
|
-
|
€
453
|
€
24K
|
€
5K
|
€
3K
|
€
29K
|
€
2K
|
€
6K
|
€
29K
|
€
60K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
3K
|
€
2K
|
€
21K
|
€
51K
|
€
1K
|
€
1K
|
€
15K
|
€
23K
|
€
42K
|
€
57K
|
€
57K
|
€
75K
|
€
64K
|
€
39K
|
€
92K
|
€
81K
|
€
22K
|
€
61K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
886
|
€
7K
|
€
15K
|
€
37K
|
€
-10K
|
€
49K
|
€
42K
|
€
-22K
|
€
80K
|
€
21K
|
€
962
|
€
-20K
|
|
|
€
93K
|
€
88K
|
€
114K
|
€
119K
|
€
117K
|
€
122K
|
€
126K
|
€
132K
|
€
131K
|
€
124K
|
€
136K
|
€
109K
|
€
127K
|
€
102K
|
€
70K
|
€
107K
|
€
40K
|
€
73K
|
€
80K
|
|
|
1,48
|
1,44
|
1,58
|
1,56
|
1,49
|
1,40
|
1,41
|
1,40
|
1,35
|
1,29
|
1,32
|
1,29
|
1,34
|
1,30
|
1,27
|
1,57
|
1,20
|
7,51
|
4,38
|
|
|
0,37
|
0,36
|
0,49
|
0,54
|
0,59
|
0,69
|
0,71
|
0,75
|
0,76
|
0,66
|
0,63
|
0,62
|
0,55
|
0,49
|
0,59
|
0,94
|
0,67
|
7,47
|
4,12
|
|
|
1,48
|
1,44
|
1,58
|
1,56
|
1,49
|
1,40
|
1,41
|
1,40
|
1,37
|
1,29
|
1,33
|
1,35
|
1,36
|
1,33
|
1,33
|
1,60
|
1,28
|
7,95
|
4,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
290K
|
€
313K
|
€
332K
|
€
359K
|
€
426K
|
€
437K
|
€
467K
|
€
522K
|
€
584K
|
€
574K
|
€
502K
|
€
535K
|
€
469K
|
€
377K
|
€
356K
|
€
300K
|
€
104K
|
€
123K
|
|
|
€
195K
|
€
201K
|
€
198K
|
€
212K
|
€
241K
|
€
303K
|
€
309K
|
€
329K
|
€
377K
|
€
434K
|
€
420K
|
€
377K
|
€
386K
|
€
345K
|
€
274K
|
€
209K
|
€
207K
|
€
11K
|
€
24K
|
|
|
€
195K
|
€
201K
|
€
198K
|
€
212K
|
€
241K
|
€
303K
|
€
309K
|
€
328K
|
€
371K
|
€
431K
|
€
417K
|
€
355K
|
€
370K
|
€
333K
|
€
248K
|
€
184K
|
€
189K
|
€
11K
|
€
22K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
6K
|
€
13K
|
€
23K
|
€
6K
|
|
|
|
|
32,52%
|
30,65%
|
36,82%
|
36,15%
|
32,96%
|
28,85%
|
29,18%
|
29,57%
|
27,79%
|
25,77%
|
26,70%
|
24,98%
|
27,88%
|
26,42%
|
27,33%
|
41,29%
|
31,05%
|
89,15%
|
80,78%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0,01
|
0,05
|
0,08
|
0,05
|
0,13
|
0,15
|
0,06
|
|
|
|
|
33,85
|
|
|
136,86
|
|
|
|
111,80
|
43,60
|
24,45
|
9,82
|
|
8,80
|
7,98
|
|
2,55
|
9,10
|
15,42
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,51%
|
-29,62%
|
-4,00%
|
1,15%
|
-3,83%
|
-3,46%
|
-4,28%
|
0,64%
|
4,85%
|
9,70%
|
24,01%
|
-7,94%
|
32,84%
|
33,77%
|
-20,90%
|
54,25%
|
22,38%
|
1,04%
|
-19,80%
|
|
|
5,51%
|
-29,62%
|
-4,00%
|
1,15%
|
-3,83%
|
-3,62%
|
-8,23%
|
-5,07%
|
-3,86%
|
-1,74%
|
18,07%
|
-18,97%
|
16,99%
|
16,84%
|
-42,75%
|
36,64%
|
0,79%
|
-7,30%
|
-25,98%
|
|
|
1,79
|
-9,08
|
-1,47
|
0,42
|
-1,26
|
-1,05
|
-2,40
|
-1,50
|
-1,07
|
-0,45
|
4,83
|
-4,74
|
4,74
|
4,45
|
-11,68
|
15,13
|
0,24
|
-6,51
|
-20,98
|
|
|
5,51
|
-29,62
|
-4,00
|
1,15
|
-3,83
|
-3,62
|
-8,23
|
-5,07
|
-3,86
|
-1,74
|
18,07
|
-18,97
|
16,99
|
16,84
|
-42,75
|
36,64
|
0,79
|
-7,30
|
-25,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
2,20
|
2,20
|
2,40
|
1,50
|
1,20
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
278
|
€
615
|