P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-6K
|
€
-3K
|
€
2K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
4K
|
€
10K
|
€
25K
|
€
47K
|
€
-10K
|
€
69K
|
€
146K
|
€
82K
|
€
168K
|
€
96K
|
€
35K
|
€
-8K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
28K
|
€
-24K
|
€
25K
|
€
21K
|
€
-44K
|
€
54K
|
€
734
|
€
-7K
|
€
-26K
|
|
|
€
94K
|
€
89K
|
€
115K
|
€
120K
|
€
118K
|
€
123K
|
€
127K
|
€
138K
|
€
145K
|
€
151K
|
€
153K
|
€
125K
|
€
149K
|
€
124K
|
€
103K
|
€
147K
|
€
93K
|
€
92K
|
€
99K
|
|
|
€
8K
|
€
3K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
12K
|
€
18K
|
€
41K
|
€
5K
|
€
42K
|
€
40K
|
€
4K
|
€
87K
|
€
20K
|
€
5K
|
€
5K
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
11K
|
|
€
3K
|
€
13K
|
|
€
5K
|
|
|
€
1K
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
€
949
|
€
14K
|
€
13K
|
€
10K
|
€
11K
|
€
333
|
€
246
|
|
|
Dividends
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-26K
|
€
-4K
|
€
2K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
3K
|
€
9K
|
€
18K
|
€
43K
|
€
-11K
|
€
44K
|
€
43K
|
€
-16K
|
€
82K
|
€
23K
|
€
730
|
€
-21K
|
|
|
€
6K
|
€
-26K
|
€
-4K
|
€
2K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
-5K
|
€
-4K
|
€
515
|
€
34K
|
€
-25K
|
€
20K
|
€
22K
|
€
-39K
|
€
56K
|
€
3K
|
€
-7K
|
€
-27K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-10K
|
€
-7K
|
€
-6K
|
€
-3K
|
€
28K
|
€
-24K
|
€
25K
|
€
21K
|
€
-44K
|
€
54K
|
€
734
|
€
-7K
|
€
-26K
|
|
|
|
|
|
|
|
|
|
-
|
€
453
|
€
24K
|
€
5K
|
€
3K
|
€
29K
|
€
2K
|
€
6K
|
€
29K
|
€
60K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
3K
|
€
2K
|
€
21K
|
€
51K
|
€
1K
|
€
1K
|
€
15K
|
€
23K
|
€
42K
|
€
57K
|
€
57K
|
€
75K
|
€
64K
|
€
39K
|
€
92K
|
€
81K
|
€
22K
|
€
61K
|
|
|
€
5K
|
€
-26K
|
€
-5K
|
€
1K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
886
|
€
7K
|
€
15K
|
€
37K
|
€
-10K
|
€
49K
|
€
42K
|
€
-22K
|
€
80K
|
€
21K
|
€
962
|
€
-20K
|
|
|
€
93K
|
€
88K
|
€
114K
|
€
119K
|
€
117K
|
€
122K
|
€
126K
|
€
132K
|
€
131K
|
€
124K
|
€
136K
|
€
109K
|
€
127K
|
€
102K
|
€
70K
|
€
107K
|
€
40K
|
€
73K
|
€
80K
|
|
|
1.48
|
1.44
|
1.58
|
1.56
|
1.49
|
1.40
|
1.41
|
1.40
|
1.35
|
1.29
|
1.32
|
1.29
|
1.34
|
1.30
|
1.27
|
1.57
|
1.20
|
7.51
|
4.38
|
|
|
0.37
|
0.36
|
0.49
|
0.54
|
0.59
|
0.69
|
0.71
|
0.75
|
0.76
|
0.66
|
0.63
|
0.62
|
0.55
|
0.49
|
0.59
|
0.94
|
0.67
|
7.47
|
4.12
|
|
|
1.48
|
1.44
|
1.58
|
1.56
|
1.49
|
1.40
|
1.41
|
1.40
|
1.37
|
1.29
|
1.33
|
1.35
|
1.36
|
1.33
|
1.33
|
1.60
|
1.28
|
7.95
|
4.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
290K
|
€
313K
|
€
332K
|
€
359K
|
€
426K
|
€
437K
|
€
467K
|
€
522K
|
€
584K
|
€
574K
|
€
502K
|
€
535K
|
€
469K
|
€
377K
|
€
356K
|
€
300K
|
€
104K
|
€
123K
|
|
|
€
195K
|
€
201K
|
€
198K
|
€
212K
|
€
241K
|
€
303K
|
€
309K
|
€
329K
|
€
377K
|
€
434K
|
€
420K
|
€
377K
|
€
386K
|
€
345K
|
€
274K
|
€
209K
|
€
207K
|
€
11K
|
€
24K
|
|
|
€
195K
|
€
201K
|
€
198K
|
€
212K
|
€
241K
|
€
303K
|
€
309K
|
€
328K
|
€
371K
|
€
431K
|
€
417K
|
€
355K
|
€
370K
|
€
333K
|
€
248K
|
€
184K
|
€
189K
|
€
11K
|
€
22K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
€
2K
|
€
6K
|
€
11K
|
€
6K
|
€
13K
|
€
23K
|
€
6K
|
|
|
|
|
32.52%
|
30.65%
|
36.82%
|
36.15%
|
32.96%
|
28.85%
|
29.18%
|
29.57%
|
27.79%
|
25.77%
|
26.70%
|
24.98%
|
27.88%
|
26.42%
|
27.33%
|
41.29%
|
31.05%
|
89.15%
|
80.78%
|
|
|
|
|
|
|
|
|
|
0
|
|
|
0.01
|
0.05
|
0.08
|
0.05
|
0.13
|
0.15
|
0.06
|
|
|
|
|
33.85
|
|
|
136.86
|
|
|
|
111.80
|
43.60
|
24.45
|
9.82
|
|
8.80
|
7.98
|
|
2.55
|
9.10
|
15.42
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.51%
|
-29.62%
|
-4.00%
|
1.15%
|
-3.83%
|
-3.46%
|
-4.28%
|
0.64%
|
4.85%
|
9.70%
|
24.01%
|
-7.94%
|
32.84%
|
33.77%
|
-20.90%
|
54.25%
|
22.38%
|
1.04%
|
-19.80%
|
|
|
5.51%
|
-29.62%
|
-4.00%
|
1.15%
|
-3.83%
|
-3.62%
|
-8.23%
|
-5.07%
|
-3.86%
|
-1.74%
|
18.07%
|
-18.97%
|
16.99%
|
16.84%
|
-42.75%
|
36.64%
|
0.79%
|
-7.30%
|
-25.98%
|
|
|
1.79
|
-9.08
|
-1.47
|
0.42
|
-1.26
|
-1.05
|
-2.40
|
-1.50
|
-1.07
|
-0.45
|
4.83
|
-4.74
|
4.74
|
4.45
|
-11.68
|
15.13
|
0.24
|
-6.51
|
-20.98
|
|
|
5.51
|
-29.62
|
-4.00
|
1.15
|
-3.83
|
-3.62
|
-8.23
|
-5.07
|
-3.86
|
-1.74
|
18.07
|
-18.97
|
16.99
|
16.84
|
-42.75
|
36.64
|
0.79
|
-7.30
|
-25.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
2.20
|
2.20
|
2.40
|
1.50
|
1.20
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
4K
|
€
7K
|
€
278
|
€
615
|