P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
214K
|
€
232K
|
€
233K
|
€
197K
|
€
248K
|
€
238K
|
€
204K
|
€
236K
|
€
234K
|
€
232K
|
€
160K
|
€
86K
|
€
90K
|
€
103
|
€
-4K
|
€
-4K
|
€
484K
|
|
|
€
30K
|
€
119K
|
€
79K
|
€
45K
|
€
9K
|
€
56K
|
€
50K
|
€
9K
|
€
39K
|
€
42K
|
€
52K
|
€
-120K
|
€
37K
|
€
61K
|
€
32K
|
€
31K
|
€
42K
|
€
17K
|
|
|
€
1,43M
|
€
1,40M
|
€
1,28M
|
€
1,20M
|
€
1,15M
|
€
1,14M
|
€
1,09M
|
€
1,04M
|
€
1,03M
|
€
990K
|
€
948K
|
€
896K
|
€
1,02M
|
€
979K
|
€
958K
|
€
926K
|
€
895K
|
€
877K
|
|
|
€
270K
|
€
287K
|
€
229K
|
€
225K
|
€
195K
|
€
219K
|
€
213K
|
€
182K
|
€
196K
|
€
191K
|
€
196K
|
€
141K
|
€
124K
|
€
135K
|
€
47K
|
€
45K
|
€
44K
|
€
140K
|
|
|
€
1K
|
€
10K
|
€
28K
|
€
22K
|
€
5K
|
€
31K
|
€
14K
|
€
4K
|
€
1K
|
|
|
€
6K
|
€
5K
|
|
-
|
-
|
€
398
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
236K
|
€
182K
|
€
202K
|
€
170K
|
€
222K
|
€
214K
|
€
181K
|
€
201K
|
€
199K
|
€
210K
|
€
143K
|
€
77K
|
€
90K
|
€
-22K
|
€
-26K
|
€
-11K
|
€
135K
|
|
|
€
64K
|
€
164K
|
€
111K
|
€
117K
|
€
70K
|
€
162K
|
€
144K
|
€
96K
|
€
116K
|
€
114K
|
€
122K
|
€
-98K
|
€
51K
|
€
61K
|
€
-57K
|
€
-60K
|
€
-54K
|
€
123K
|
|
|
€
30K
|
€
119K
|
€
79K
|
€
45K
|
€
9K
|
€
56K
|
€
50K
|
€
9K
|
€
39K
|
€
42K
|
€
52K
|
€
-120K
|
€
37K
|
€
61K
|
€
32K
|
€
31K
|
€
42K
|
€
17K
|
|
|
€
1,44M
|
€
315K
|
€
0
|
€
0
|
€
523K
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1,63M
|
€
0
|
€
0
|
€
102K
|
€
0
|
€
0
|
€
-100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
280K
|
€
20K
|
€
16K
|
€
10K
|
€
14K
|
€
12K
|
€
1K
|
€
13K
|
€
12K
|
€
10K
|
€
2K
|
€
579
|
€
1K
|
€
1K
|
€
44K
|
€
44K
|
€
26K
|
|
|
€
211K
|
€
192K
|
€
149K
|
€
130K
|
€
108K
|
€
116K
|
€
120K
|
€
94K
|
€
136K
|
€
139K
|
€
140K
|
€
120K
|
€
63K
|
€
90K
|
€
82K
|
€
79K
|
€
85K
|
€
29K
|
|
|
€
889K
|
€
870K
|
€
991K
|
€
935K
|
€
950K
|
€
-165K
|
€
-177K
|
€
-194K
|
€
-188K
|
€
-227K
|
€
-273K
|
€
-324K
|
€
329K
|
€
265K
|
€
196K
|
€
270K
|
€
191K
|
€
177K
|
|
|
4,32
|
3,78
|
9,02
|
2,19
|
2,75
|
0,89
|
0,86
|
0,83
|
0,82
|
0,77
|
0,70
|
0,62
|
5,60
|
7,51
|
2,80
|
22,10
|
16,36
|
1,13
|
|
|
4,32
|
3,78
|
9,02
|
2,85
|
3,24
|
0,89
|
0,86
|
0,83
|
0,82
|
0,77
|
0,70
|
0,62
|
5,60
|
7,51
|
2,80
|
22,10
|
16,36
|
0,60
|
|
|
4,32
|
3,78
|
9,81
|
2,61
|
3,17
|
0,96
|
0,94
|
0,92
|
0,92
|
0,88
|
0,82
|
0,74
|
7,01
|
9,98
|
3,72
|
25,73
|
20,10
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,45M
|
€
3,23M
|
€
3,01M
|
€
3,69M
|
€
3,55M
|
€
2,97M
|
€
2,75M
|
€
2,72M
|
€
2,73M
|
€
2,71M
|
€
2,67M
|
€
2,63M
|
€
1,12M
|
€
1,05M
|
€
1,10M
|
€
954K
|
€
907K
|
€
2,25M
|
|
|
€
3,03M
|
€
1,83M
|
€
1,68M
|
€
2,44M
|
€
2,34M
|
€
1,77M
|
€
1,60M
|
€
1,62M
|
€
1,65M
|
€
1,68M
|
€
1,69M
|
€
1,71M
|
€
71K
|
€
41K
|
€
109K
|
€
13K
|
€
12K
|
€
1,38M
|
|
|
€
268K
|
€
313K
|
€
123K
|
€
697K
|
€
502K
|
€
1,50M
|
€
1,23M
|
€
1,15M
|
€
1,07M
|
€
1,01M
|
€
918K
|
€
843K
|
€
71K
|
€
41K
|
€
109K
|
€
13K
|
€
12K
|
€
1,38M
|
|
|
€
2,76M
|
€
1,52M
|
€
1,56M
|
€
1,65M
|
€
1,80M
|
€
269K
|
€
374K
|
€
476K
|
€
578K
|
€
676K
|
€
771K
|
€
864K
|
|
|
|
|
|
|
|
|
32,00%
|
43,24%
|
42,36%
|
32,42%
|
32,48%
|
38,49%
|
39,62%
|
38,23%
|
37,69%
|
36,48%
|
35,55%
|
34,03%
|
90,92%
|
93,26%
|
87,33%
|
97,08%
|
98,63%
|
38,91%
|
|
|
1,94
|
1,09
|
1,22
|
1,38
|
1,56
|
0,24
|
0,34
|
0,46
|
0,56
|
0,68
|
0,81
|
0,96
|
|
|
|
|
|
|
|
|
12,38
|
7,76
|
9,24
|
12,08
|
13,80
|
8
|
7,48
|
8,98
|
8,21
|
8,44
|
8,05
|
11,93
|
0,93
|
0,45
|
|
|
|
10,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,82%
|
13,74%
|
11,71%
|
10,82%
|
9,41%
|
10,14%
|
11,00%
|
9,07%
|
13,24%
|
14,07%
|
14,74%
|
13,41%
|
6,24%
|
9,19%
|
8,54%
|
8,56%
|
9,47%
|
3,34%
|
|
|
2,12%
|
8,56%
|
6,16%
|
3,72%
|
0,76%
|
4,91%
|
4,55%
|
0,91%
|
3,79%
|
4,21%
|
5,50%
|
-13,43%
|
3,69%
|
6,23%
|
3,35%
|
3,34%
|
4,68%
|
1,99%
|
|
|
0,68
|
3,70
|
2,61
|
1,21
|
0,25
|
1,89
|
1,80
|
0,35
|
1,43
|
1,54
|
1,96
|
-4,57
|
3,35
|
5,81
|
2,92
|
3,24
|
4,61
|
0,77
|
|
|
2,12
|
8,56
|
6,16
|
3,72
|
0,76
|
4,91
|
4,55
|
0,91
|
3,79
|
4,21
|
5,50
|
-13,43
|
3,69
|
6,23
|
3,35
|
3,34
|
4,68
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,40
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|