P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
214K
|
€
232K
|
€
233K
|
€
197K
|
€
248K
|
€
238K
|
€
204K
|
€
236K
|
€
234K
|
€
232K
|
€
160K
|
€
86K
|
€
90K
|
€
103
|
€
-4K
|
€
-4K
|
€
484K
|
|
|
€
30K
|
€
119K
|
€
79K
|
€
45K
|
€
9K
|
€
56K
|
€
50K
|
€
9K
|
€
39K
|
€
42K
|
€
52K
|
€
-120K
|
€
37K
|
€
61K
|
€
32K
|
€
31K
|
€
42K
|
€
17K
|
|
|
€
1.43M
|
€
1.40M
|
€
1.28M
|
€
1.20M
|
€
1.15M
|
€
1.14M
|
€
1.09M
|
€
1.04M
|
€
1.03M
|
€
990K
|
€
948K
|
€
896K
|
€
1.02M
|
€
979K
|
€
958K
|
€
926K
|
€
895K
|
€
877K
|
|
|
€
270K
|
€
287K
|
€
229K
|
€
225K
|
€
195K
|
€
219K
|
€
213K
|
€
182K
|
€
196K
|
€
191K
|
€
196K
|
€
141K
|
€
124K
|
€
135K
|
€
47K
|
€
45K
|
€
44K
|
€
140K
|
|
|
€
1K
|
€
10K
|
€
28K
|
€
22K
|
€
5K
|
€
31K
|
€
14K
|
€
4K
|
€
1K
|
|
|
€
6K
|
€
5K
|
|
-
|
-
|
€
398
|
€
30K
|
|
|
Salaries and Social Security Contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
Dividend payout
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
236K
|
€
182K
|
€
202K
|
€
170K
|
€
222K
|
€
214K
|
€
181K
|
€
201K
|
€
199K
|
€
210K
|
€
143K
|
€
77K
|
€
90K
|
€
-22K
|
€
-26K
|
€
-11K
|
€
135K
|
|
|
€
64K
|
€
164K
|
€
111K
|
€
117K
|
€
70K
|
€
162K
|
€
144K
|
€
96K
|
€
116K
|
€
114K
|
€
122K
|
€
-98K
|
€
51K
|
€
61K
|
€
-57K
|
€
-60K
|
€
-54K
|
€
123K
|
|
|
€
30K
|
€
119K
|
€
79K
|
€
45K
|
€
9K
|
€
56K
|
€
50K
|
€
9K
|
€
39K
|
€
42K
|
€
52K
|
€
-120K
|
€
37K
|
€
61K
|
€
32K
|
€
31K
|
€
42K
|
€
17K
|
|
|
€
1.44M
|
€
315K
|
€
0
|
€
0
|
€
523K
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1.63M
|
€
0
|
€
0
|
€
102K
|
€
0
|
€
0
|
€
-100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
280K
|
€
20K
|
€
16K
|
€
10K
|
€
14K
|
€
12K
|
€
1K
|
€
13K
|
€
12K
|
€
10K
|
€
2K
|
€
579
|
€
1K
|
€
1K
|
€
44K
|
€
44K
|
€
26K
|
|
|
€
211K
|
€
192K
|
€
149K
|
€
130K
|
€
108K
|
€
116K
|
€
120K
|
€
94K
|
€
136K
|
€
139K
|
€
140K
|
€
120K
|
€
63K
|
€
90K
|
€
82K
|
€
79K
|
€
85K
|
€
29K
|
|
|
€
889K
|
€
870K
|
€
991K
|
€
935K
|
€
950K
|
€
-165K
|
€
-177K
|
€
-194K
|
€
-188K
|
€
-227K
|
€
-273K
|
€
-324K
|
€
329K
|
€
265K
|
€
196K
|
€
270K
|
€
191K
|
€
177K
|
|
|
4.32
|
3.78
|
9.02
|
2.19
|
2.75
|
0.89
|
0.86
|
0.83
|
0.82
|
0.77
|
0.70
|
0.62
|
5.60
|
7.51
|
2.80
|
22.10
|
16.36
|
1.13
|
|
|
4.32
|
3.78
|
9.02
|
2.85
|
3.24
|
0.89
|
0.86
|
0.83
|
0.82
|
0.77
|
0.70
|
0.62
|
5.60
|
7.51
|
2.80
|
22.10
|
16.36
|
0.60
|
|
|
4.32
|
3.78
|
9.81
|
2.61
|
3.17
|
0.96
|
0.94
|
0.92
|
0.92
|
0.88
|
0.82
|
0.74
|
7.01
|
9.98
|
3.72
|
25.73
|
20.10
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.45M
|
€
3.23M
|
€
3.01M
|
€
3.69M
|
€
3.55M
|
€
2.97M
|
€
2.75M
|
€
2.72M
|
€
2.73M
|
€
2.71M
|
€
2.67M
|
€
2.63M
|
€
1.12M
|
€
1.05M
|
€
1.10M
|
€
954K
|
€
907K
|
€
2.25M
|
|
|
€
3.03M
|
€
1.83M
|
€
1.68M
|
€
2.44M
|
€
2.34M
|
€
1.77M
|
€
1.60M
|
€
1.62M
|
€
1.65M
|
€
1.68M
|
€
1.69M
|
€
1.71M
|
€
71K
|
€
41K
|
€
109K
|
€
13K
|
€
12K
|
€
1.38M
|
|
|
€
268K
|
€
313K
|
€
123K
|
€
697K
|
€
502K
|
€
1.50M
|
€
1.23M
|
€
1.15M
|
€
1.07M
|
€
1.01M
|
€
918K
|
€
843K
|
€
71K
|
€
41K
|
€
109K
|
€
13K
|
€
12K
|
€
1.38M
|
|
|
€
2.76M
|
€
1.52M
|
€
1.56M
|
€
1.65M
|
€
1.80M
|
€
269K
|
€
374K
|
€
476K
|
€
578K
|
€
676K
|
€
771K
|
€
864K
|
|
|
|
|
|
|
|
|
32.00%
|
43.24%
|
42.36%
|
32.42%
|
32.48%
|
38.49%
|
39.62%
|
38.23%
|
37.69%
|
36.48%
|
35.55%
|
34.03%
|
90.92%
|
93.26%
|
87.33%
|
97.08%
|
98.63%
|
38.91%
|
|
|
1.94
|
1.09
|
1.22
|
1.38
|
1.56
|
0.24
|
0.34
|
0.46
|
0.56
|
0.68
|
0.81
|
0.96
|
|
|
|
|
|
|
|
|
12.38
|
7.76
|
9.24
|
12.08
|
13.80
|
8
|
7.48
|
8.98
|
8.21
|
8.44
|
8.05
|
11.93
|
0.93
|
0.45
|
|
|
|
10.22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.82%
|
13.74%
|
11.71%
|
10.82%
|
9.41%
|
10.14%
|
11.00%
|
9.07%
|
13.24%
|
14.07%
|
14.74%
|
13.41%
|
6.24%
|
9.19%
|
8.54%
|
8.56%
|
9.47%
|
3.34%
|
|
|
2.12%
|
8.56%
|
6.16%
|
3.72%
|
0.76%
|
4.91%
|
4.55%
|
0.91%
|
3.79%
|
4.21%
|
5.50%
|
-13.43%
|
3.69%
|
6.23%
|
3.35%
|
3.34%
|
4.68%
|
1.99%
|
|
|
0.68
|
3.70
|
2.61
|
1.21
|
0.25
|
1.89
|
1.80
|
0.35
|
1.43
|
1.54
|
1.96
|
-4.57
|
3.35
|
5.81
|
2.92
|
3.24
|
4.61
|
0.77
|
|
|
2.12
|
8.56
|
6.16
|
3.72
|
0.76
|
4.91
|
4.55
|
0.91
|
3.79
|
4.21
|
5.50
|
-13.43
|
3.69
|
6.23
|
3.35
|
3.34
|
4.68
|
1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplier credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.40
|
|
Staff cost per employee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|